Shell (RYDAF) Beneish M-Score: -2.71 (As of Jun. 24, 2026)


RYDAF Shell PLC RYDAF
70 GF Score
Price $39.15
GF Value $36.42
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shell Beneish M-Score?

Shell RYDAF -2.02% 70 Beneish M-Score is -2.71 as of Jun. 24, 2026. GuruFocus rates RYDAF with a GF Score™ of 70/100 and a GF Value™ of $36.42 (Fairly Valued). The stock has 2 warning signs investors should review. Among 822 Oil & Gas companies, Shell ranks better than 53.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shell's Beneish M-Score or its related term are showing as below:

RYDAF' s Beneish M-Score Range Over the Past 10 Years
Min: -10.17   Med: -2.81   Max: 13.38
Current: -2.71

During the past 13 years, the highest Beneish M-Score of Shell was 13.38. The lowest was -10.17. And the median was -2.81.


Shell Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shell's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shell Beneish M-Score Chart

Shell Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.10 -2.54 -2.76 -3.12 -2.71

Shell Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.06 -3.07 -3.02 -2.71 -2.71

RYDAF vs XOM, CVX: Beneish M-Score Comparison

For the Oil & Gas Integrated subindustry, Shell's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shell Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Shell's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shell's Beneish M-Score falls into.


RYDAF
70GF Score
Shell PLC RYDAF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shell Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shell for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1743+0.528 * 0.914+0.404 * 0.9818+0.892 * 0.9512+0.115 * 0.9984
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0741+4.679 * -0.054895-0.327 * 1.0091
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $53,891 Mil.
Revenue was 69691 + 64093 + 68153 + 65406 = $267,343 Mil.
Gross Profit was 13434 + 9580 + 11576 + 9728 = $44,318 Mil.
Total Current Assets was $119,162 Mil.
Total Assets was $380,598 Mil.
Property, Plant and Equipment(Net PPE) was $185,708 Mil.
Depreciation, Depletion and Amortization(DDA) was $22,775 Mil.
Selling, General, & Admin. Expense(SGA) was $12,570 Mil.
Total Current Liabilities was $93,473 Mil.
Long-Term Debt & Capital Lease Obligation was $65,584 Mil.
Net Income was 5694 + 4134 + 5322 + 3601 = $18,751 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 6062 + 9438 + 12207 + 11937 = $39,644 Mil.
Total Receivables was $48,247 Mil.
Revenue was 69234 + 66281 + 71089 + 74463 = $281,067 Mil.
Gross Profit was 12705 + 6834 + 11148 + 11898 = $42,585 Mil.
Total Current Assets was $126,654 Mil.
Total Assets was $389,248 Mil.
Property, Plant and Equipment(Net PPE) was $183,712 Mil.
Depreciation, Depletion and Amortization(DDA) was $22,490 Mil.
Selling, General, & Admin. Expense(SGA) was $12,304 Mil.
Total Current Liabilities was $96,080 Mil.
Long-Term Debt & Capital Lease Obligation was $65,120 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(53891 / 267343) / (48247 / 281067)
=0.20158 / 0.171657
=1.1743

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42585 / 281067) / (44318 / 267343)
=0.151512 / 0.165772
=0.914

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (119162 + 185708) / 380598) / (1 - (126654 + 183712) / 389248)
=0.198971 / 0.202652
=0.9818

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=267343 / 281067
=0.9512

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22490 / (22490 + 183712)) / (22775 / (22775 + 185708))
=0.109068 / 0.109242
=0.9984

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12570 / 267343) / (12304 / 281067)
=0.047018 / 0.043776
=1.0741

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((65584 + 93473) / 380598) / ((65120 + 96080) / 389248)
=0.417913 / 0.414132
=1.0091

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18751 - 0 - 39644) / 380598
=-0.054895

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shell has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Shell (RYDAF) has a Beneish M-Score of -2.71 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shell and its competitors. According to the industry distribution chart, Shell ranks #383 out of 822 companies in the Oil & Gas industry, placing it in the top 46.6%.
Is Shell's Beneish M-Score too high?
Shell's current Beneish M-Score is -2.71. Based on the distribution chart, Shell ranks #383 out of 822 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, Shell has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shell's Beneish M-Score compare to XOM and CVX?
According to the Oil & Gas industry distribution chart, Shell ranks #383 out of 822 companies for Beneish M-Score. This puts Shell in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shell and its competitors. Shell's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shell stock overvalued right now?
Based on GuruFocus' analysis, Shell (RYDAF) is currently considered Fairly Valued. The stock's GF Value™ is $36.42, compared to a current price of $39.15 — trading 7.5% above its estimated fair value. The current Beneish M-Score is -2.71. Shell's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shell (RYDAF), the current Beneish M-Score is -2.71 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shell (RYDAF) Overvalued in 2026?

Based on GuruFocus' analysis, Shell stock appears to be overvalued. The current stock price of $39.15 is trading 7.5% above its estimated GF Value™ of $36.42. GuruFocus considers Shell to be Fairly Valued.

Key valuation signals for RYDAF:

  • Beneish M-Score: -2.71
  • GF Value™: $36.42 vs. price of $39.15 (7.5% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the RYDAF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shell Business Description

Industry EnergyOil & Gas
Address Shell Centre, London, GBR, SE1 7NA
Shell is an integrated oil and gas company that explores for, produces, and refines oil around the world. In 2025, it produced 1.5 million barrels of liquids and 7.3 billion cubic feet of natural gas per day. At year-end 2025, reserves stood at 8.1 billion barrels of oil equivalent, 44% of which consisted of liquids. Its production and reserves are in Europe, Asia, Oceania, Africa, and North and South America. The company operates refineries with a capacity of 1.4 mmb/d located in the Americas, Asia, and Europe, and sells about 9 million tons per year of chemicals. Its largest chemical plants, often integrated with its local refineries, are in Northwestern Europe, China, and North America.
70GF Score

Get the complete analysis for RYDAF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$39.15
Price
$36.42
GF Value