Dallah Healthcare Co (SAU:4004) Beneish M-Score: -2.14 (As of Jun. 27, 2026)


SAU:4004 Dallah Healthcare Co SAU:4004
92 GF Score
Price ﷼112.00
GF Value ﷼204.73
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Dallah Healthcare Co Beneish M-Score?

Dallah Healthcare Co SAU:4004 92 Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus rates SAU:4004 with a GF Score™ of 92/100 and a GF Value™ of ﷼204.73 (Possible Value Trap). The stock has 8 warning signs investors should review. Among 633 Healthcare Providers & Services companies, Dallah Healthcare Co ranks worse than 75.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dallah Healthcare Co's Beneish M-Score or its related term are showing as below:

SAU:4004' s Beneish M-Score Range Over the Past 10 Years
Min: -11.28   Med: -2.34   Max: -1.24
Current: -2.14

During the past 13 years, the highest Beneish M-Score of Dallah Healthcare Co was -1.24. The lowest was -11.28. And the median was -2.34.


Dallah Healthcare Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dallah Healthcare Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dallah Healthcare Co Beneish M-Score Chart

Dallah Healthcare Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -2.51 -2.18 -2.56 -2.18

Dallah Healthcare Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.37 -2.24 -2.18 -2.14

SAU:4004 vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Dallah Healthcare Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dallah Healthcare Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Dallah Healthcare Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dallah Healthcare Co's Beneish M-Score falls into.


SAU:4004
92GF Score
Dallah Healthcare Co SAU:4004
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dallah Healthcare Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dallah Healthcare Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1672+0.528 * 1.0617+0.404 * 0.9058+0.892 * 1.3051+0.115 * 0.672
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2519+4.679 * 0.008949-0.327 * 1.1382
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ﷼1,283 Mil.
Revenue was 1013.262 + 1110.44 + 1061.262 + 1062.433 = ﷼4,247 Mil.
Gross Profit was 334.083 + 398.234 + 380.617 + 375.881 = ﷼1,489 Mil.
Total Current Assets was ﷼2,022 Mil.
Total Assets was ﷼9,312 Mil.
Property, Plant and Equipment(Net PPE) was ﷼4,742 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼242 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼294 Mil.
Total Current Liabilities was ﷼1,680 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼3,103 Mil.
Net Income was 84.521 + 116.546 + 141.901 + 124.26 = ﷼467 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ﷼0 Mil.
Cash Flow from Operations was 102.394 + 197.865 + 120.06 + -36.426 = ﷼384 Mil.
Total Receivables was ﷼842 Mil.
Revenue was 832.753 + 808.76 + 847.734 + 765.184 = ﷼3,254 Mil.
Gross Profit was 297.61 + 292.764 + 322.987 + 297.727 = ﷼1,211 Mil.
Total Current Assets was ﷼1,527 Mil.
Total Assets was ﷼8,544 Mil.
Property, Plant and Equipment(Net PPE) was ﷼4,436 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼150 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼180 Mil.
Total Current Liabilities was ﷼1,655 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼2,200 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1282.955 / 4247.397) / (842.199 / 3254.431)
=0.302057 / 0.258785
=1.1672

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1211.088 / 3254.431) / (1488.815 / 4247.397)
=0.372135 / 0.350524
=1.0617

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2022.428 + 4741.62) / 9312.097) / (1 - (1527.163 + 4435.69) / 8543.73)
=0.273628 / 0.302078
=0.9058

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4247.397 / 3254.431
=1.3051

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(149.853 / (149.853 + 4435.69)) / (242.383 / (242.383 + 4741.62))
=0.032679 / 0.048632
=0.672

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(293.569 / 4247.397) / (179.671 / 3254.431)
=0.069117 / 0.055208
=1.2519

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3102.509 + 1679.79) / 9312.097) / ((2199.714 + 1655.227) / 8543.73)
=0.513558 / 0.451201
=1.1382

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(467.228 - 0 - 383.893) / 9312.097
=0.008949

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dallah Healthcare Co has a M-score of -2.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Dallah Healthcare Co (SAU:4004) has a Beneish M-Score of -2.14 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dallah Healthcare Co and its competitors. According to the industry distribution chart, Dallah Healthcare Co ranks #481 out of 633 companies in the Healthcare Providers & Services industry, placing it in the top 76%.
Is Dallah Healthcare Co's Beneish M-Score too high?
Dallah Healthcare Co's current Beneish M-Score is -2.14. Based on the distribution chart, Dallah Healthcare Co ranks #481 out of 633 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, Dallah Healthcare Co has a GF Score™ of 92/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Dallah Healthcare Co's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Dallah Healthcare Co ranks #481 out of 633 companies for Beneish M-Score. This places Dallah Healthcare Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dallah Healthcare Co and its competitors. Dallah Healthcare Co's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dallah Healthcare Co stock overvalued right now?
Based on GuruFocus' analysis, Dallah Healthcare Co (SAU:4004) is currently considered Possible Value Trap. The stock's GF Value™ is ﷼204.73, compared to a current price of ﷼112.00 — trading 45.3% below its estimated fair value. The current Beneish M-Score is -2.14. Dallah Healthcare Co's overall GF Score™ is 92/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dallah Healthcare Co (SAU:4004), the current Beneish M-Score is -2.14 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dallah Healthcare Co (SAU:4004) Overvalued in 2026?

Based on GuruFocus' analysis, Dallah Healthcare Co stock appears to be undervalued. The current stock price of ﷼112.00 is trading 45.3% below its estimated GF Value™ of ﷼204.73. GuruFocus considers Dallah Healthcare Co to be Possible Value Trap.

Key valuation signals for SAU:4004:

  • Beneish M-Score: -2.14
  • GF Value™: ﷼204.73 vs. price of ﷼112.00 (45.3% below fair value)
  • GF Score™: 92/100 with 8 warning signs

No single metric tells the full story. See the SAU:4004 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dallah Healthcare Co Business Description

Address 1157 King Fahad Road, Nakheel building, 2nd Floor, Riyadh, SAU, 12381
Dallah Healthcare Co provides and operates healthcare programs and utilities in the Kingdom of Saudi Arabia. The objectives of the company include operating, managing, and maintaining the healthcare entities, wholesale medicines, and retail of medical and surgical equipment, prosthetics, and devices for the disabled, hospital equipment, and manufacturing medicines, pharmaceuticals, herbals, health, cosmetics, detergents, disinfectants, and packaging in the Kingdom of Saudi Arabia. The reportable segments of the company are Medical Facilities and Pharmacies, and Distribution of Pharmaceutical Products. The company generates the majority of its revenue from the Medical Facilities and Pharmacies segment.
92GF Score

Get the complete analysis for SAU:4004

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼112.00
Price
﷼204.73
GF Value