Saudi Networkers Services Co (SAU:9543) Beneish M-Score: -2.07 (As of Jun. 28, 2026)


SAU:9543 Saudi Networkers Services Co SAU:9543
48 GF Score
Price ﷼49.00
GF Value ﷼47.33
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Saudi Networkers Services Co Beneish M-Score?

Saudi Networkers Services Co SAU:9543 48 Beneish M-Score is -2.07 as of Jun. 28, 2026. GuruFocus rates SAU:9543 with a GF Score™ of 48/100 and a GF Value™ of ﷼47.33 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,020 Business Services companies, Saudi Networkers Services Co ranks worse than 78.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Saudi Networkers Services Co's Beneish M-Score or its related term are showing as below:

SAU:9543' s Beneish M-Score Range Over the Past 10 Years
Min: -1555.81   Med: -778.94   Max: -2.07
Current: -2.07

During the past 5 years, the highest Beneish M-Score of Saudi Networkers Services Co was -2.07. The lowest was -1555.81. And the median was -778.94.


Saudi Networkers Services Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Saudi Networkers Services Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saudi Networkers Services Co Beneish M-Score Chart

Saudi Networkers Services Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -1,555.81 -2.07

Saudi Networkers Services Co Semi-Annual Data
Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only 0.00 0.00 -1,555.81 0.00 -2.07

SAU:9543 vs VRSK, EFX, BAH: Beneish M-Score Comparison

For the Consulting Services subindustry, Saudi Networkers Services Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saudi Networkers Services Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Saudi Networkers Services Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Saudi Networkers Services Co's Beneish M-Score falls into.


SAU:9543
48GF Score
Saudi Networkers Services Co SAU:9543
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saudi Networkers Services Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Saudi Networkers Services Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0381+0.528 * 1.1401+0.404 * 1.3864+0.892 * 1.0363+0.115 * 0.9516
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9695+4.679 * 0.023544-0.327 * 0.9856
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ﷼146.3 Mil.
Revenue was ﷼591.8 Mil.
Gross Profit was ﷼71.1 Mil.
Total Current Assets was ﷼192.9 Mil.
Total Assets was ﷼201.6 Mil.
Property, Plant and Equipment(Net PPE) was ﷼3.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼1.1 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼8.6 Mil.
Total Current Liabilities was ﷼57.9 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼1.1 Mil.
Net Income was ﷼31.3 Mil.
Gross Profit was ﷼0.0 Mil.
Cash Flow from Operations was ﷼26.6 Mil.
Total Receivables was ﷼136.0 Mil.
Revenue was ﷼571.1 Mil.
Gross Profit was ﷼78.2 Mil.
Total Current Assets was ﷼186.0 Mil.
Total Assets was ﷼193.8 Mil.
Property, Plant and Equipment(Net PPE) was ﷼4.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ﷼1.3 Mil.
Selling, General, & Admin. Expense(SGA) was ﷼8.6 Mil.
Total Current Liabilities was ﷼55.9 Mil.
Long-Term Debt & Capital Lease Obligation was ﷼1.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(146.292 / 591.781) / (135.985 / 571.064)
=0.247206 / 0.238126
=1.0381

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(78.229 / 571.064) / (71.104 / 591.781)
=0.136988 / 0.120153
=1.1401

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (192.92 + 3.335) / 201.625) / (1 - (186.049 + 4.075) / 193.848)
=0.026634 / 0.019211
=1.3864

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=591.781 / 571.064
=1.0363

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.277 / (1.277 + 4.075)) / (1.116 / (1.116 + 3.335))
=0.238602 / 0.25073
=0.9516

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.649 / 591.781) / (8.609 / 571.064)
=0.014615 / 0.015075
=0.9695

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.125 + 57.877) / 201.625) / ((1.651 + 55.904) / 193.848)
=0.292632 / 0.296908
=0.9856

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(31.316 - 0 - 26.569) / 201.625
=0.023544

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Saudi Networkers Services Co has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
Saudi Networkers Services Co (SAU:9543) has a Beneish M-Score of -2.07 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saudi Networkers Services Co and its competitors. According to the industry distribution chart, Saudi Networkers Services Co ranks #802 out of 1020 companies in the Business Services industry, placing it in the top 78.6%.
Is Saudi Networkers Services Co's Beneish M-Score too high?
Saudi Networkers Services Co's current Beneish M-Score is -2.07. Based on the distribution chart, Saudi Networkers Services Co ranks #802 out of 1020 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Saudi Networkers Services Co has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saudi Networkers Services Co's Beneish M-Score compare to VRSK and EFX?
According to the Business Services industry distribution chart, Saudi Networkers Services Co ranks #802 out of 1020 companies for Beneish M-Score. This places Saudi Networkers Services Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Saudi Networkers Services Co and its competitors. Saudi Networkers Services Co's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saudi Networkers Services Co stock overvalued right now?
Based on GuruFocus' analysis, Saudi Networkers Services Co (SAU:9543) is currently considered Fairly Valued. The stock's GF Value™ is ﷼47.33, compared to a current price of ﷼49.00 — trading 3.5% above its estimated fair value. The current Beneish M-Score is -2.07. Saudi Networkers Services Co's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Saudi Networkers Services Co (SAU:9543), the current Beneish M-Score is -2.07 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saudi Networkers Services Co (SAU:9543) Overvalued in 2026?

Based on GuruFocus' analysis, Saudi Networkers Services Co stock appears to be overvalued. The current stock price of ﷼49.00 is trading 3.5% above its estimated GF Value™ of ﷼47.33. GuruFocus considers Saudi Networkers Services Co to be Fairly Valued.

Key valuation signals for SAU:9543:

  • Beneish M-Score: -2.07
  • GF Value™: ﷼47.33 vs. price of ﷼49.00 (3.5% above fair value)
  • GF Score™: 48/100 with 2 warning signs

No single metric tells the full story. See the SAU:9543 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saudi Networkers Services Co Business Description

Address Al Oruba Street, Al Sulimaniyah, P.O.Box 25141, Riyadh, SAU, 11466
Saudi Networkers Services Co provides implementing, establishing, maintaining, operating, installing, and managing telecommunication networks. The company is also involved in providing consulting, technical, administrative, marketing, customer care services, and technical support for sales centers. It Geographically generates revenue from the Kingdom of Saudi Arabia. It provides ICT Business Services to Telecommunications, Information Technology, Cyber Security, Banking, Consulting, Utilities and various other industry sectors across the Kingdom.
48GF Score

Get the complete analysis for SAU:9543

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

﷼49.00
Price
﷼47.33
GF Value