SCL (Stepan Co) Beneish M-Score: -2.65 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SCL Stepan Co SCL
79 GF Score
Price $58.40
GF Value $71.03
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Stepan Co Beneish M-Score?

Stepan Co SCL -0.40% 79 Beneish M-Score is -2.65 as of Jul. 20, 2026. GuruFocus rates SCL with a GF Score™ of 79/100 and a GF Value™ of $71.03 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,526 Chemicals companies, Stepan Co ranks better than 63.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Stepan Co's Beneish M-Score or its related term are showing as below:

SCL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.91   Med: -2.68   Max: -1.54
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Stepan Co was -1.54. The lowest was -2.91. And the median was -2.68.


Stepan Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Stepan Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Stepan Co Beneish M-Score Chart

Stepan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.54 -2.42 -2.58 -2.85 -2.67

Stepan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.69 -2.56 -2.65 -2.67 -2.65

SCL vs LWLG, ECVT, ODC: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Stepan Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Stepan Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Stepan Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Stepan Co's Beneish M-Score falls into.


SCL
79GF Score
Stepan Co SCL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Stepan Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Stepan Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9422+0.528 * 1.1283+0.404 * 1.0245+0.892 * 1.0546+0.115 * 0.8463
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9229+4.679 * -0.050972-0.327 * 0.9957
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $434 Mil.
Revenue was 604.509 + 553.886 + 590.284 + 594.689 = $2,343 Mil.
Gross Profit was 64.851 + 51.517 + 71.023 + 71.885 = $259 Mil.
Total Current Assets was $906 Mil.
Total Assets was $2,333 Mil.
Property, Plant and Equipment(Net PPE) was $1,208 Mil.
Depreciation, Depletion and Amortization(DDA) was $130 Mil.
Selling, General, & Admin. Expense(SGA) was $140 Mil.
Total Current Liabilities was $720 Mil.
Long-Term Debt & Capital Lease Obligation was $376 Mil.
Net Income was -41.406 + 5.004 + 10.839 + 11.341 = $-14 Mil.
Non Operating Income was -65.295 + 9.293 + 1.536 + 1.306 = $-53 Mil.
Cash Flow from Operations was 16.934 + 59.991 + 69.756 + 11.193 = $158 Mil.
Total Receivables was $436 Mil.
Revenue was 593.255 + 525.609 + 546.842 + 556.405 = $2,222 Mil.
Gross Profit was 75.463 + 56.696 + 75.685 + 69.552 = $277 Mil.
Total Current Assets was $897 Mil.
Total Assets was $2,390 Mil.
Property, Plant and Equipment(Net PPE) was $1,273 Mil.
Depreciation, Depletion and Amortization(DDA) was $114 Mil.
Selling, General, & Admin. Expense(SGA) was $143 Mil.
Total Current Liabilities was $739 Mil.
Long-Term Debt & Capital Lease Obligation was $388 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(433.694 / 2343.368) / (436.49 / 2222.111)
=0.185073 / 0.19643
=0.9422

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(277.396 / 2222.111) / (259.276 / 2343.368)
=0.124834 / 0.110642
=1.1283

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (906.238 + 1207.638) / 2333.337) / (1 - (897.156 + 1273.148) / 2389.683)
=0.094055 / 0.091803
=1.0245

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2343.368 / 2222.111
=1.0546

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(113.863 / (113.863 + 1273.148)) / (129.718 / (129.718 + 1207.638))
=0.082092 / 0.096996
=0.8463

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(139.513 / 2343.368) / (143.349 / 2222.111)
=0.059535 / 0.06451
=0.9229

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((375.501 + 720.453) / 2333.337) / ((387.759 + 739.48) / 2389.683)
=0.469694 / 0.471711
=0.9957

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-14.222 - -53.16 - 157.874) / 2333.337
=-0.050972

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Stepan Co has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Stepan Co (SCL) has a Beneish M-Score of -2.65 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Stepan Co and its competitors. According to the industry distribution chart, Stepan Co ranks #564 out of 1526 companies in the Chemicals industry, placing it in the top 37%.
Is Stepan Co's Beneish M-Score too high?
Stepan Co's current Beneish M-Score is -2.65. Based on the distribution chart, Stepan Co ranks #564 out of 1526 companies in the Chemicals industry, which is above the industry midpoint. Overall, Stepan Co has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Stepan Co's Beneish M-Score compare to LWLG and ECVT?
According to the Chemicals industry distribution chart, Stepan Co ranks #564 out of 1526 companies for Beneish M-Score. This puts Stepan Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Stepan Co and its competitors. Stepan Co's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Stepan Co stock overvalued right now?
Based on GuruFocus' analysis, Stepan Co (SCL) is currently considered Modestly Undervalued. The stock's GF Value™ is $71.03, compared to a current price of $58.40 — trading 17.8% below its estimated fair value. The current Beneish M-Score is -2.65. Stepan Co's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Stepan Co (SCL), the current Beneish M-Score is -2.65 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Stepan Co (SCL) Overvalued in 2026?

Based on GuruFocus' analysis, Stepan Co stock appears to be undervalued. The current stock price of $58.40 is trading 17.8% below its estimated GF Value™ of $71.03. GuruFocus considers Stepan Co to be Modestly Undervalued.

Key valuation signals for SCL:

  • Beneish M-Score: -2.65
  • GF Value™: $71.03 vs. price of $58.40 (17.8% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the SCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Stepan Co Business Description

Address 1101 Skokie Boulevard, Suite 500, Northbrook, IL, USA, 60062
Stepan Co manufactures and sells a variety of chemicals and chemical-based products. The company organizes itself into three segments based on product type. The surfactants segment, which generates the majority of revenue, sells cleaning agents used in detergents, shampoos, body wash, fabric softeners, toothpastes, and other personal-care products. The polymers segment sells polyurethane used to manufacture rigid foam for thermal insulation, as well as phthalic anhydride used to make plastic components for the construction, automotive, and boating industries. The specialty products segment sells chemicals used in food and flavoring. The majority of Stepan's revenue comes from the United States, followed by France, Poland, the United Kingdom, Brazil, Mexico, and other countries.
79GF Score

Get the complete analysis for SCL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$58.40
Price
$71.03
GF Value