SEB (SEBYY) Beneish M-Score: -2.44 (As of Jun. 26, 2026)


SEBYY SEB SA SEBYY
76 GF Score
Price $5.47
GF Value $9.93
! 4 Warning Signs
View Full Analysis

What is SEB Beneish M-Score?

SEB SEBYY 76 Beneish M-Score is -2.44 as of Jun. 26, 2026. GuruFocus rates SEBYY with a GF Score™ of 76/100 and a GF Value™ of $9.93. The stock has 4 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, SEB ranks worse than 61.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SEB's Beneish M-Score or its related term are showing as below:

SEBYY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.52   Max: -2.25
Current: -2.44

During the past 13 years, the highest Beneish M-Score of SEB was -2.25. The lowest was -3.07. And the median was -2.52.


SEB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SEB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SEB Beneish M-Score Chart

SEB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.41 -2.71 -2.45 -2.44

SEB Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 0.00 -2.45 0.00 -2.44

SEBYY vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, SEB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SEB Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, SEB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SEB's Beneish M-Score falls into.


SEBYY
76GF Score
SEB SA SEBYY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SEB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SEB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0354+0.528 * 1.0089+0.404 * 1.0284+0.892 * 1.1052+0.115 * 1.0394
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0525+4.679 * 0.004227-0.327 * 1.0396
=-2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1,368 Mil.
Revenue was $9,566 Mil.
Gross Profit was $3,852 Mil.
Total Current Assets was $4,964 Mil.
Total Assets was $11,137 Mil.
Property, Plant and Equipment(Net PPE) was $1,485 Mil.
Depreciation, Depletion and Amortization(DDA) was $331 Mil.
Selling, General, & Admin. Expense(SGA) was $2,016 Mil.
Total Current Liabilities was $3,923 Mil.
Long-Term Debt & Capital Lease Obligation was $2,429 Mil.
Net Income was $286 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $239 Mil.
Total Receivables was $1,196 Mil.
Revenue was $8,655 Mil.
Gross Profit was $3,516 Mil.
Total Current Assets was $4,444 Mil.
Total Assets was $9,763 Mil.
Property, Plant and Equipment(Net PPE) was $1,323 Mil.
Depreciation, Depletion and Amortization(DDA) was $309 Mil.
Selling, General, & Admin. Expense(SGA) was $1,733 Mil.
Total Current Liabilities was $3,661 Mil.
Long-Term Debt & Capital Lease Obligation was $1,695 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1368.267 / 9566.042) / (1195.707 / 8655.497)
=0.143034 / 0.138144
=1.0354

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3516.126 / 8655.497) / (3851.874 / 9566.042)
=0.40623 / 0.402661
=1.0089

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4963.817 + 1484.778) / 11137.354) / (1 - (4443.56 + 1322.723) / 9762.723)
=0.420994 / 0.409357
=1.0284

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9566.042 / 8655.497
=1.1052

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(308.796 / (308.796 + 1322.723)) / (330.562 / (330.562 + 1484.778))
=0.189269 / 0.182094
=1.0394

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2016.276 / 9566.042) / (1733.298 / 8655.497)
=0.210774 / 0.200254
=1.0525

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2428.571 + 3923.302) / 11137.354) / ((1695.393 + 3660.628) / 9762.723)
=0.570322 / 0.54862
=1.0396

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(286.417 - 0 - 239.344) / 11137.354
=0.004227

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SEB has a M-score of -2.34 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
SEB (SEBYY) has a Beneish M-Score of -2.44 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SEB and its competitors. According to the industry distribution chart, SEB ranks #259 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 61.8%.
Is SEB's Beneish M-Score too high?
SEB's current Beneish M-Score is -2.44. Based on the distribution chart, SEB ranks #259 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, SEB has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does SEB's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, SEB ranks #259 out of 419 companies for Beneish M-Score. This places SEB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SEB and its competitors. SEB's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SEB stock overvalued right now?
SEB (SEBYY) has a current Beneish M-Score of -2.44. The stock's GF Value™ is $9.93, compared to a current price of $5.47 — trading 44.9% below its estimated fair value. The current Beneish M-Score is -2.44. SEB's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SEB (SEBYY), the current Beneish M-Score is -2.44 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SEB (SEBYY) Overvalued in 2026?

Based on GuruFocus' analysis, SEB stock appears to be undervalued. The current stock price of $5.47 is trading 44.9% below its estimated GF Value™ of $9.93.

Key valuation signals for SEBYY:

  • Beneish M-Score: -2.44
  • GF Value™: $9.93 vs. price of $5.47 (44.9% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the SEBYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SEB Business Description

Address 112, Chemin du Moulin Carron, Campus SEB, Ecully, FRA, 69130
SEB SA is engaged in designing, manufacturing, and marketing cookware and small household appliances, including pressure cookers, irons, steam generators, kettles, waffle makers, deep fryers, toasters, and food processors, among others. The products are marketed under various brands such as Tefal, Seb, Rowenta, Moulinex, Krups, Lagostina, All-Clad, WMF, Emsa, Supor, etc. The group's activities are organized into two activities: Consumer business, which derives maximum revenue, and Professional business. Geographically, the group generates maximum revenue from Western Europe, followed by China, North America, South America, and other countries in Europe, the Middle East, Africa (EMEA), and Asia.
76GF Score

Get the complete analysis for SEBYY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.47
Price
$9.93
GF Value