SEIBF (Seibu Holdings) Beneish M-Score: -1.24 (As of Jun. 27, 2026)


SEIBF Seibu Holdings Inc SEIBF
60 GF Score
Price $17.90
GF Value $21.88
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Seibu Holdings Beneish M-Score?

Seibu Holdings SEIBF 60 Beneish M-Score is -1.24 as of Jun. 27, 2026. GuruFocus rates SEIBF with a GF Score™ of 60/100 and a GF Value™ of $21.88 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 537 Conglomerates companies, Seibu Holdings ranks worse than 92.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.24 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Seibu Holdings's Beneish M-Score or its related term are showing as below:

SEIBF' s Beneish M-Score Range Over the Past 10 Years
Min: -5.59   Med: -2.72   Max: -1.24
Current: -1.24

During the past 13 years, the highest Beneish M-Score of Seibu Holdings was -1.24. The lowest was -5.59. And the median was -2.72.


Seibu Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Seibu Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Seibu Holdings Beneish M-Score Chart

Seibu Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.92 -2.47 -2.55 -2.77 -1.24

Seibu Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.77 0.00 0.00 0.00 -1.24

SEIBF vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Seibu Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seibu Holdings Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Seibu Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Seibu Holdings's Beneish M-Score falls into.


SEIBF
60GF Score
Seibu Holdings Inc SEIBF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Seibu Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Seibu Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7988+0.528 * 2.07+0.404 * 1.4899+0.892 * 0.5351+0.115 * 0.9723
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.021569-0.327 * 0.9259
=-1.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $202 Mil.
Revenue was $3,235 Mil.
Gross Profit was $597 Mil.
Total Current Assets was $969 Mil.
Total Assets was $10,906 Mil.
Property, Plant and Equipment(Net PPE) was $8,373 Mil.
Depreciation, Depletion and Amortization(DDA) was $361 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,288 Mil.
Long-Term Debt & Capital Lease Obligation was $3,365 Mil.
Net Income was $245 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $10 Mil.
Total Receivables was $210 Mil.
Revenue was $6,046 Mil.
Gross Profit was $2,310 Mil.
Total Current Assets was $2,414 Mil.
Total Assets was $12,305 Mil.
Property, Plant and Equipment(Net PPE) was $8,706 Mil.
Depreciation, Depletion and Amortization(DDA) was $365 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $2,885 Mil.
Long-Term Debt & Capital Lease Obligation was $4,003 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(201.704 / 3234.669) / (209.57 / 6045.522)
=0.062357 / 0.034665
=1.7988

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2309.912 / 6045.522) / (597.059 / 3234.669)
=0.382086 / 0.184581
=2.07

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (968.82 + 8373.043) / 10906.381) / (1 - (2413.939 + 8706.104) / 12304.773)
=0.14345 / 0.096282
=1.4899

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3234.669 / 6045.522
=0.5351

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(364.892 / (364.892 + 8706.104)) / (361.356 / (361.356 + 8373.043))
=0.040226 / 0.041372
=0.9723

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3234.669) / (0 / 6045.522)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3364.595 + 2288.447) / 10906.381) / ((4003.238 + 2885.321) / 12304.773)
=0.518324 / 0.559828
=0.9259

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(244.872 - 0 - 9.629) / 10906.381
=0.021569

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Seibu Holdings has a M-score of -1.27 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.24 mean?
Seibu Holdings (SEIBF) has a Beneish M-Score of -1.24 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seibu Holdings and its competitors. According to the industry distribution chart, Seibu Holdings ranks #496 out of 537 companies in the Conglomerates industry, placing it in the top 92.4%.
Is Seibu Holdings' Beneish M-Score too high?
Seibu Holdings' current Beneish M-Score is -1.24. Based on the distribution chart, Seibu Holdings ranks #496 out of 537 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, Seibu Holdings has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Seibu Holdings' Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Seibu Holdings ranks #496 out of 537 companies for Beneish M-Score. This places Seibu Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Seibu Holdings and its competitors. Seibu Holdings's current Beneish M-Score is -1.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Seibu Holdings stock overvalued right now?
Based on GuruFocus' analysis, Seibu Holdings (SEIBF) is currently considered Modestly Undervalued. The stock's GF Value™ is $21.88, compared to a current price of $17.90 — trading 18.2% below its estimated fair value. The current Beneish M-Score is -1.24. Seibu Holdings' overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Seibu Holdings (SEIBF), the current Beneish M-Score is -1.24 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Seibu Holdings (SEIBF) Overvalued in 2026?

Based on GuruFocus' analysis, Seibu Holdings stock appears to be undervalued. The current stock price of $17.90 is trading 18.2% below its estimated GF Value™ of $21.88. GuruFocus considers Seibu Holdings to be Modestly Undervalued.

Key valuation signals for SEIBF:

  • Beneish M-Score: -1.24
  • GF Value™: $21.88 vs. price of $17.90 (18.2% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the SEIBF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Seibu Holdings Business Description

Other Exchanges 9024:Japan0H9:Germany
Address 1-16-15 Minamiikebukuro, Toshima-ku, Tokorozawa, JPN, 171-0022
Seibu Holdings Inc is a holding company based in Japan. The company and its subsidiaries operate in urban transportation and regional, hotel and leisure, real estate, construction, Hawaii business and other businesses segments. The activities of these segments encompass railway and bus operations from Seibu Railway and Seibu bus, operations of resort hotels, golf courses, ski resorts and leisure facilities, leasing business, insurance agency, asset management, construction business, the operation of Hawaii Prince Hotel Waikiki, passenger rail services, bus, and taxi services.
60GF Score

Get the complete analysis for SEIBF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.90
Price
$21.88
GF Value