SEIGF (Semperit AG Holding) Beneish M-Score: -2.70 (As of Jun. 25, 2026)


SEIGF Semperit AG Holding SEIGF
68 GF Score
Price $13.16
GF Value $11.90
! 6 Warning Signs
View Full Analysis

What is Semperit AG Holding Beneish M-Score?

Semperit AG Holding SEIGF 68 Beneish M-Score is -2.70 as of Jun. 25, 2026. GuruFocus rates SEIGF with a GF Score™ of 68/100 and a GF Value™ of $11.90. The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, Semperit AG Holding ranks better than 72.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Semperit AG Holding's Beneish M-Score or its related term are showing as below:

SEIGF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.86   Max: 1.61
Current: -2.7

During the past 13 years, the highest Beneish M-Score of Semperit AG Holding was 1.61. The lowest was -3.66. And the median was -2.86.


Semperit AG Holding Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Semperit AG Holding's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Semperit AG Holding Beneish M-Score Chart

Semperit AG Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.97 -2.78 -0.87 -2.96 -2.88

Semperit AG Holding Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.12 -2.64 -2.66 -2.88 -2.70

SEIGF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Semperit AG Holding's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Semperit AG Holding Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Semperit AG Holding's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Semperit AG Holding's Beneish M-Score falls into.


SEIGF
68GF Score
Semperit AG Holding SEIGF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Semperit AG Holding Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Semperit AG Holding for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0796+0.528 * 0.9674+0.404 * 1.0095+0.892 * 1.116+0.115 * 0.9034
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.067855-0.327 * 0.9864
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $87.1 Mil.
Revenue was 189.228 + 209.564 + 191.194 + 194.728 = $784.7 Mil.
Gross Profit was 118.579 + 116.057 + 111.169 + 112.407 = $458.2 Mil.
Total Current Assets was $360.3 Mil.
Total Assets was $1,020.0 Mil.
Property, Plant and Equipment(Net PPE) was $506.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $62.6 Mil.
Selling, General, & Admin. Expense(SGA) was $0.0 Mil.
Total Current Liabilities was $206.1 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Net Income was 10.308 + 10.368 + 3.239 + -4.609 = $19.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 24.455 + 37.286 + 20.323 + 6.452 = $88.5 Mil.
Total Receivables was $72.3 Mil.
Revenue was 163.966 + 177.971 + 178.766 + 182.471 = $703.2 Mil.
Gross Profit was 94.125 + 96.832 + 98.536 + 107.73 = $397.2 Mil.
Total Current Assets was $345.2 Mil.
Total Assets was $989.6 Mil.
Property, Plant and Equipment(Net PPE) was $497.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $54.9 Mil.
Selling, General, & Admin. Expense(SGA) was $0.0 Mil.
Total Current Liabilities was $202.8 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(87.071 / 784.714) / (72.268 / 703.174)
=0.110959 / 0.102774
=1.0796

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(397.223 / 703.174) / (458.212 / 784.714)
=0.5649 / 0.583922
=0.9674

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (360.335 + 506.654) / 1019.964) / (1 - (345.169 + 497.397) / 989.587)
=0.149981 / 0.148568
=1.0095

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=784.714 / 703.174
=1.116

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(54.887 / (54.887 + 497.397)) / (62.622 / (62.622 + 506.654))
=0.099382 / 0.110003
=0.9034

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 784.714) / (0 / 703.174)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 206.14) / 1019.964) / ((0 + 202.758) / 989.587)
=0.202105 / 0.204892
=0.9864

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(19.306 - 0 - 88.516) / 1019.964
=-0.067855

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Semperit AG Holding has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Semperit AG Holding (SEIGF) has a Beneish M-Score of -2.70 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Semperit AG Holding and its competitors. According to the industry distribution chart, Semperit AG Holding ranks #807 out of 2926 companies in the Industrial Products industry, placing it in the top 27.6%.
Is Semperit AG Holding's Beneish M-Score too high?
Semperit AG Holding's current Beneish M-Score is -2.70. Based on the distribution chart, Semperit AG Holding ranks #807 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Semperit AG Holding has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Semperit AG Holding's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Semperit AG Holding ranks #807 out of 2926 companies for Beneish M-Score. This puts Semperit AG Holding in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Semperit AG Holding and its competitors. Semperit AG Holding's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Semperit AG Holding stock overvalued right now?
Semperit AG Holding (SEIGF) has a current Beneish M-Score of -2.70. The stock's GF Value™ is $11.90, compared to a current price of $13.16 — trading 10.6% above its estimated fair value. The current Beneish M-Score is -2.70. Semperit AG Holding's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Semperit AG Holding (SEIGF), the current Beneish M-Score is -2.70 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Semperit AG Holding (SEIGF) Overvalued in 2026?

Based on GuruFocus' analysis, Semperit AG Holding stock appears to be overvalued. The current stock price of $13.16 is trading 10.6% above its estimated GF Value™ of $11.90.

Key valuation signals for SEIGF:

  • Beneish M-Score: -2.70
  • GF Value™: $11.90 vs. price of $13.16 (10.6% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the SEIGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Semperit AG Holding Business Description

Address Am Belvedere 10, Vienna, AUT, 1100
Semperit AG Holding is engaged in developing and manufacturing products made from elastomers, which are form-stable and elastic plastics. Its product portfolio includes hydraulic and industrial hoses, conveyor belts, escalator handrails, and precision parts made from liquid silicone. The segments of the company are Semperit Industrial Applications, Semperit Engineered Applications and Corporate. The majority of revenue is derived from the Semperit Engineered Applications division, which focuses on customized technical solutions and includes escalator handrails, cable car rings, and other custom-designed elastomer products. Geographically, the company derives the maximum revenue from Europe, and the rest from America, Asia-Pacific and Africa.
68GF Score

Get the complete analysis for SEIGF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.16
Price
$11.90
GF Value