SFDMF (Shanghai Fudan Microelectronics Group Co) Beneish M-Score: -2.58 (As of Jun. 24, 2026)


SFDMF Shanghai Fudan Microelectronics Group Co Ltd SFDMF
71 GF Score
Price $3.88
GF Value $3.26
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shanghai Fudan Microelectronics Group Co Beneish M-Score?

Shanghai Fudan Microelectronics Group Co SFDMF 71 Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus rates SFDMF with a GF Score™ of 71/100 and a GF Value™ of $3.26 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, Shanghai Fudan Microelectronics Group Co ranks better than 60.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Fudan Microelectronics Group Co's Beneish M-Score or its related term are showing as below:

SFDMF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.58   Med: -1.93   Max: 0.3
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Shanghai Fudan Microelectronics Group Co was 0.30. The lowest was -2.58. And the median was -1.93.


Shanghai Fudan Microelectronics Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Fudan Microelectronics Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Fudan Microelectronics Group Co Beneish M-Score Chart

Shanghai Fudan Microelectronics Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.30 -1.65 -2.21 -2.58

Shanghai Fudan Microelectronics Group Co Quarterly Data
Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.21 -2.32 -2.38 -2.57 -2.58

SFDMF vs NVDA, AVGO, MU: Beneish M-Score Comparison

For the Semiconductors subindustry, Shanghai Fudan Microelectronics Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Fudan Microelectronics Group Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Shanghai Fudan Microelectronics Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Fudan Microelectronics Group Co's Beneish M-Score falls into.


SFDMF
71GF Score
Shanghai Fudan Microelectronics Group Co Ltd SFDMF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Fudan Microelectronics Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Fudan Microelectronics Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1264+0.528 * 0.9958+0.404 * 0.7996+0.892 * 1.1182+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8563+4.679 * -0.06001-0.327 * 0.9433
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $336.0 Mil.
Revenue was 135.992 + 166.434 + 132.431 + 122.487 = $557.3 Mil.
Gross Profit was 66.59 + 101.625 + 73.577 + 71.208 = $313.0 Mil.
Total Current Assets was $973.9 Mil.
Total Assets was $1,307.0 Mil.
Property, Plant and Equipment(Net PPE) was $228.2 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $12.1 Mil.
Total Current Liabilities was $242.2 Mil.
Long-Term Debt & Capital Lease Obligation was $95.0 Mil.
Net Income was -13.907 + 19.187 + 7.999 + 18.785 = $32.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 51.831 + 32.789 + 29.542 + -3.668 = $110.5 Mil.
Total Receivables was $266.8 Mil.
Revenue was 124.518 + 125.714 + 124.244 + 123.966 = $498.4 Mil.
Gross Profit was 72.973 + 65.553 + 69.99 + 70.224 = $278.7 Mil.
Total Current Assets was $890.2 Mil.
Total Assets was $1,241.8 Mil.
Property, Plant and Equipment(Net PPE) was $227.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $12.6 Mil.
Total Current Liabilities was $305.5 Mil.
Long-Term Debt & Capital Lease Obligation was $34.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(335.991 / 557.344) / (266.764 / 498.442)
=0.602843 / 0.535196
=1.1264

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(278.74 / 498.442) / (313 / 557.344)
=0.559223 / 0.561592
=0.9958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (973.918 + 228.214) / 1306.954) / (1 - (890.159 + 227.075) / 1241.792)
=0.080203 / 0.100305
=0.7996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=557.344 / 498.442
=1.1182

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 227.075)) / (0 / (0 + 228.214))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.107 / 557.344) / (12.644 / 498.442)
=0.021723 / 0.025367
=0.8563

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((94.966 + 242.239) / 1306.954) / ((34.124 + 305.519) / 1241.792)
=0.258008 / 0.27351
=0.9433

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.064 - 0 - 110.494) / 1306.954
=-0.06001

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Fudan Microelectronics Group Co has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Shanghai Fudan Microelectronics Group Co (SFDMF) has a Beneish M-Score of -2.58 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Fudan Microelectronics Group Co and its competitors. According to the industry distribution chart, Shanghai Fudan Microelectronics Group Co ranks #390 out of 987 companies in the Semiconductors industry, placing it in the top 39.5%.
Is Shanghai Fudan Microelectronics Group Co's Beneish M-Score too high?
Shanghai Fudan Microelectronics Group Co's current Beneish M-Score is -2.58. Based on the distribution chart, Shanghai Fudan Microelectronics Group Co ranks #390 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Shanghai Fudan Microelectronics Group Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Fudan Microelectronics Group Co's Beneish M-Score compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Shanghai Fudan Microelectronics Group Co ranks #390 out of 987 companies for Beneish M-Score. This puts Shanghai Fudan Microelectronics Group Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Fudan Microelectronics Group Co and its competitors. Shanghai Fudan Microelectronics Group Co's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Fudan Microelectronics Group Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Fudan Microelectronics Group Co (SFDMF) is currently considered Modestly Overvalued. The stock's GF Value™ is $3.26, compared to a current price of $3.88 — trading 19% above its estimated fair value. The current Beneish M-Score is -2.58. Shanghai Fudan Microelectronics Group Co's overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Fudan Microelectronics Group Co (SFDMF), the current Beneish M-Score is -2.58 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Fudan Microelectronics Group Co (SFDMF) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Fudan Microelectronics Group Co stock appears to be overvalued. The current stock price of $3.88 is trading 19% above its estimated GF Value™ of $3.26. GuruFocus considers Shanghai Fudan Microelectronics Group Co to be Modestly Overvalued.

Key valuation signals for SFDMF:

  • Beneish M-Score: -2.58
  • GF Value™: $3.26 vs. price of $3.88 (19% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the SFDMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Fudan Microelectronics Group Co Business Description

Address 98 Granville Road, Flat 6, 5th Floor, East Ocean Centre, Tsimshatsui East, Kowloon, Hong Kong, HKG
Shanghai Fudan Microelectronics Group Co Ltd is a China-based company. Along with its subsidiaries, it is engaged in the design, development, and sale of integrated circuit products; and integrated circuit product testing services. The company is organised into business units based on products and services and has two reportable segments as follows: The design, development and sale of IC products segment (Design segment): Production of security and identification chips, non-volatile memory, smart meter chips, FPGAs, and other chips; and The provision of testing services for the IC products segment (Testing segment): IC chip and IC product testing services.
71GF Score

Get the complete analysis for SFDMF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.88
Price
$3.26
GF Value