Coliwoo Holdings (SGX:W8W) Beneish M-Score: -3.61 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGX:W8W Coliwoo Holdings Ltd SGX:W8W
10 GF Score
Price S$0.50
! 6 Warning Signs
View Full Analysis

What is Coliwoo Holdings Beneish M-Score?

Coliwoo Holdings SGX:W8W 10 Beneish M-Score is -3.61 as of Aug. 21, 2026. GuruFocus rates SGX:W8W with a GF Score™ of 10/100. The stock has 6 warning signs investors should review. Among 1,677 Real Estate companies, Coliwoo Holdings ranks better than 93.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Coliwoo Holdings's Beneish M-Score or its related term are showing as below:

SGX:W8W' s Beneish M-Score Range Over the Past 10 Years
Min: -3.61   Med: -2.38   Max: -1.14
Current: -3.61

During the past 4 years, the highest Beneish M-Score of Coliwoo Holdings was -1.14. The lowest was -3.61. And the median was -2.38.

Coliwoo Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Coliwoo Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coliwoo Holdings Beneish M-Score Chart

Coliwoo Holdings Annual Data
Trend Sep22 Sep23 Sep24 Sep25
Beneish M-Score
0.00 0.00 -1.14 -3.61

Coliwoo Holdings Semi-Annual Data
Sep22 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial 0.00 -1.14 0.00 -3.61 0.00

SGX:W8W vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Coliwoo Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Coliwoo Holdings Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Coliwoo Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Coliwoo Holdings's Beneish M-Score falls into.


SGX:W8W
10GF Score
Coliwoo Holdings Ltd SGX:W8W
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coliwoo Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Coliwoo Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.1642+0.528 * 0.8497+0.404 * 0.8763+0.892 * 0.8961+0.115 * 0.8079
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3111+4.679 * -0.02409-0.327 * 0.8422
=-3.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was S$2.77 Mil.
Revenue was S$46.73 Mil.
Gross Profit was S$33.08 Mil.
Total Current Assets was S$87.22 Mil.
Total Assets was S$404.86 Mil.
Property, Plant and Equipment(Net PPE) was S$3.56 Mil.
Depreciation, Depletion and Amortization(DDA) was S$0.83 Mil.
Selling, General, & Admin. Expense(SGA) was S$9.40 Mil.
Total Current Liabilities was S$70.36 Mil.
Long-Term Debt & Capital Lease Obligation was S$202.27 Mil.
Net Income was S$15.05 Mil.
Gross Profit was S$0.00 Mil.
Cash Flow from Operations was S$24.80 Mil.
 Total Receivables was S$18.82 Mil.
Revenue was S$52.15 Mil.
Gross Profit was S$31.37 Mil.
Total Current Assets was S$42.07 Mil.
Total Assets was S$402.23 Mil.
Property, Plant and Equipment(Net PPE) was S$4.05 Mil.
Depreciation, Depletion and Amortization(DDA) was S$0.73 Mil.
Selling, General, & Admin. Expense(SGA) was S$8.00 Mil.
Total Current Liabilities was S$113.68 Mil.
Long-Term Debt & Capital Lease Obligation was S$207.95 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.77 / 46.733) / (18.824 / 52.154)
=0.059273 / 0.360931
=0.1642

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(31.367 / 52.154) / (33.078 / 46.733)
=0.60143 / 0.707808
=0.8497

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (87.219 + 3.561) / 404.858) / (1 - (42.074 + 4.05) / 402.231)
=0.775773 / 0.88533
=0.8763

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=46.733 / 52.154
=0.8961

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.73 / (0.73 + 4.05)) / (0.83 / (0.83 + 3.561))
=0.15272 / 0.189023
=0.8079

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.403 / 46.733) / (8.004 / 52.154)
=0.201207 / 0.153469
=1.3111

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((202.273 + 70.361) / 404.858) / ((207.954 + 113.68) / 402.231)
=0.673406 / 0.799625
=0.8422

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.047 - 0 - 24.8) / 404.858
=-0.02409

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Coliwoo Holdings has a M-score of -3.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.61 mean?
Coliwoo Holdings (SGX:W8W) has a Beneish M-Score of -3.61 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coliwoo Holdings and its competitors. According to the industry distribution chart, Coliwoo Holdings ranks #106 out of 1677 companies in the Real Estate industry, placing it in the top 6.3%.
Is Coliwoo Holdings' Beneish M-Score too high?
Coliwoo Holdings' current Beneish M-Score is -3.61. Based on the distribution chart, Coliwoo Holdings ranks #106 out of 1677 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Coliwoo Holdings has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Coliwoo Holdings' Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Coliwoo Holdings ranks #106 out of 1677 companies for Beneish M-Score. This places Coliwoo Holdings in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Coliwoo Holdings and its competitors. Coliwoo Holdings's current Beneish M-Score is -3.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coliwoo Holdings stock overvalued right now?
Coliwoo Holdings (SGX:W8W) has a current Beneish M-Score of -3.61. The current Beneish M-Score is -3.61. Coliwoo Holdings' overall GF Score™ is 10/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Coliwoo Holdings (SGX:W8W), the current Beneish M-Score is -3.61 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Coliwoo Holdings Business Description

Address No. 02-08, 10 Raeburn Park, Singapore, SGP, 088702
Coliwoo Holdings Ltd is an investment holding company, principally engaged in the space optimisation business for co-living. It owns and operates co-living spaces for lease, offering tenants homes in various locations across Singapore. It focuses on acquiring or leasing old, unused, and underutilised properties and transforming them into co-living spaces, which the company either manages and operates under the Coliwoo brand or leases to other unrelated third-party operators. The company also provides professional property enhancement and property management services for landlords. It derives revenue predominantly from rental income from leased and owned properties, as well as income from facilities services and management services from the co-living business in Singapore.
10GF Score

Get the complete analysis for SGX:W8W

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S$0.50
Price