Luenmei Quantum Co (SHSE:600167) Beneish M-Score: -2.43 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600167 Luenmei Quantum Co Ltd SHSE:600167
80 GF Score
Price ¥5.91
GF Value ¥5.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Luenmei Quantum Co Beneish M-Score?

Luenmei Quantum Co SHSE:600167 +1.55% 80 Beneish M-Score is -2.43 as of Jul. 20, 2026. GuruFocus rates SHSE:600167 with a GF Score™ of 80/100 and a GF Value™ of ¥5.72 (Fairly Valued). The stock has 4 warning signs investors should review. Among 488 Utilities - Regulated companies, Luenmei Quantum Co ranks worse than 68.65% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Luenmei Quantum Co's Beneish M-Score or its related term are showing as below:

SHSE:600167' s Beneish M-Score Range Over the Past 10 Years
Min: -4.35   Med: -2.43   Max: 36.51
Current: -2.43

During the past 13 years, the highest Beneish M-Score of Luenmei Quantum Co was 36.51. The lowest was -4.35. And the median was -2.43.


Luenmei Quantum Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Luenmei Quantum Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luenmei Quantum Co Beneish M-Score Chart

Luenmei Quantum Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.51 -2.63 -2.56 -2.43 -2.41

Luenmei Quantum Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.53 -2.49 -2.52 -2.41 -2.43

SHSE:600167 vs NEE, SO, DUK: Beneish M-Score Comparison

For the Utilities - Regulated Electric subindustry, Luenmei Quantum Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luenmei Quantum Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Luenmei Quantum Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Luenmei Quantum Co's Beneish M-Score falls into.


SHSE:600167
80GF Score
Luenmei Quantum Co Ltd SHSE:600167
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luenmei Quantum Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Luenmei Quantum Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0098+0.528 * 1.191+0.404 * 1.2767+0.892 * 0.8949+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6459+4.679 * -0.04851-0.327 * 0.7271
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,153 Mil.
Revenue was 1583.663 + 1083.575 + 257.479 + 199.67 = ¥3,124 Mil.
Gross Profit was 732.828 + 318.531 + -26.727 + -92.87 = ¥932 Mil.
Total Current Assets was ¥8,828 Mil.
Total Assets was ¥16,157 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,894 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥51 Mil.
Total Current Liabilities was ¥2,435 Mil.
Long-Term Debt & Capital Lease Obligation was ¥596 Mil.
Net Income was 532.7 + 142.801 + 18.575 + -93.492 = ¥601 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -101.501 + 1562.292 + 108.951 + -185.393 = ¥1,384 Mil.
Total Receivables was ¥1,276 Mil.
Revenue was 1698.416 + 1211.743 + 347.927 + 233.083 = ¥3,491 Mil.
Gross Profit was 837.357 + 437.499 + 41.593 + -76.4 = ¥1,240 Mil.
Total Current Assets was ¥9,601 Mil.
Total Assets was ¥17,012 Mil.
Property, Plant and Equipment(Net PPE) was ¥4,577 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥88 Mil.
Total Current Liabilities was ¥3,436 Mil.
Long-Term Debt & Capital Lease Obligation was ¥953 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1153.019 / 3124.387) / (1275.858 / 3491.169)
=0.369038 / 0.365453
=1.0098

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1240.049 / 3491.169) / (931.762 / 3124.387)
=0.355196 / 0.298222
=1.191

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8827.673 + 3893.568) / 16156.838) / (1 - (9601.484 + 4576.888) / 17011.685)
=0.21264 / 0.166551
=1.2767

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3124.387 / 3491.169
=0.8949

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 4576.888)) / (0 / (0 + 3893.568))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(51.096 / 3124.387) / (88.401 / 3491.169)
=0.016354 / 0.025321
=0.6459

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((595.671 + 2435.351) / 16156.838) / ((952.68 + 3436.398) / 17011.685)
=0.1876 / 0.258004
=0.7271

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(600.584 - 0 - 1384.349) / 16156.838
=-0.04851

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Luenmei Quantum Co has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Luenmei Quantum Co (SHSE:600167) has a Beneish M-Score of -2.43 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luenmei Quantum Co and its competitors. According to the industry distribution chart, Luenmei Quantum Co ranks #335 out of 488 companies in the Utilities - Regulated industry, placing it in the top 68.6%.
Is Luenmei Quantum Co's Beneish M-Score too high?
Luenmei Quantum Co's current Beneish M-Score is -2.43. Based on the distribution chart, Luenmei Quantum Co ranks #335 out of 488 companies in the Utilities - Regulated industry, which is below the industry midpoint. Overall, Luenmei Quantum Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Luenmei Quantum Co's Beneish M-Score compare to NEE and SO?
According to the Utilities - Regulated industry distribution chart, Luenmei Quantum Co ranks #335 out of 488 companies for Beneish M-Score. This places Luenmei Quantum Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Luenmei Quantum Co and its competitors. Luenmei Quantum Co's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luenmei Quantum Co stock overvalued right now?
Based on GuruFocus' analysis, Luenmei Quantum Co (SHSE:600167) is currently considered Fairly Valued. The stock's GF Value™ is ¥5.72, compared to a current price of ¥5.91 — trading 3.3% above its estimated fair value. The current Beneish M-Score is -2.43. Luenmei Quantum Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Luenmei Quantum Co (SHSE:600167), the current Beneish M-Score is -2.43 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luenmei Quantum Co (SHSE:600167) Overvalued in 2026?

Based on GuruFocus' analysis, Luenmei Quantum Co stock appears to be overvalued. The current stock price of ¥5.91 is trading 3.3% above its estimated GF Value™ of ¥5.72. GuruFocus considers Luenmei Quantum Co to be Fairly Valued.

Key valuation signals for SHSE:600167:

  • Beneish M-Score: -2.43
  • GF Value™: ¥5.72 vs. price of ¥5.91 (3.3% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the SHSE:600167 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luenmei Quantum Co Business Description

Address No. 8 Xinming Street, Hunnan New District, Liaoning, Shenyang, CHN
Luenmei Quantum Co Ltd installs and provides services including heat power grids in Shenyang, Liaoning province, China. The company provides integrated energy solutions as well as smart operations and offers management services to address the needs of urban residents for heating and cooling and to meet the multi-energy requirements of industrial parks, huge urban public buildings, and others.
80GF Score

Get the complete analysis for SHSE:600167

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.91
Price
¥5.72
GF Value