Zhuhai Zhumian Group Co (SHSE:600185) Beneish M-Score: -1.88 (As of Jul. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600185 Zhuhai Zhumian Group Co Ltd SHSE:600185
54 GF Score
Price ¥4.44
GF Value ¥4.37
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Zhuhai Zhumian Group Co Beneish M-Score?

Zhuhai Zhumian Group Co SHSE:600185 -3.90% 54 Beneish M-Score is -1.88 as of Jul. 17, 2026. GuruFocus rates SHSE:600185 with a GF Score™ of 54/100 and a GF Value™ of ¥4.37 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,682 Real Estate companies, Zhuhai Zhumian Group Co ranks worse than 71.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhuhai Zhumian Group Co's Beneish M-Score or its related term are showing as below:

SHSE:600185' s Beneish M-Score Range Over the Past 10 Years
Min: -4.35   Med: -2.32   Max: 5.66
Current: -1.88

During the past 13 years, the highest Beneish M-Score of Zhuhai Zhumian Group Co was 5.66. The lowest was -4.35. And the median was -2.32.


Zhuhai Zhumian Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhuhai Zhumian Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhuhai Zhumian Group Co Beneish M-Score Chart

Zhuhai Zhumian Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.15 -2.70 -3.31 -3.07 -1.46

Zhuhai Zhumian Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.34 -2.53 -1.46 -1.88

Zhuhai Zhumian Group Co Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Zhuhai Zhumian Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuhai Zhumian Group Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Zhuhai Zhumian Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhuhai Zhumian Group Co's Beneish M-Score falls into.


SHSE:600185
54GF Score
Zhuhai Zhumian Group Co Ltd SHSE:600185
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhuhai Zhumian Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhuhai Zhumian Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.2297+0.528 * 1.0032+0.404 * 1.0906+0.892 * 0.7978+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9609+4.679 * -0.08349-0.327 * 1.0133
=-1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥515 Mil.
Revenue was 703.944 + 893.337 + 756.747 + 820.654 = ¥3,175 Mil.
Gross Profit was 329.394 + 309.207 + 295.311 + 292.245 = ¥1,226 Mil.
Total Current Assets was ¥11,140 Mil.
Total Assets was ¥15,584 Mil.
Property, Plant and Equipment(Net PPE) was ¥308 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥331 Mil.
Total Current Liabilities was ¥7,716 Mil.
Long-Term Debt & Capital Lease Obligation was ¥5,049 Mil.
Net Income was 39.026 + -464.377 + -290.804 + -183.257 = ¥-899 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 183.238 + 24.972 + 130.502 + 62.949 = ¥402 Mil.
Total Receivables was ¥289 Mil.
Revenue was 918.934 + 906.405 + 1171.587 + 982.218 = ¥3,979 Mil.
Gross Profit was 337.036 + 362.816 + 439.13 + 402.769 = ¥1,542 Mil.
Total Current Assets was ¥13,187 Mil.
Total Assets was ¥18,517 Mil.
Property, Plant and Equipment(Net PPE) was ¥825 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥432 Mil.
Total Current Liabilities was ¥10,984 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,985 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(514.768 / 3174.682) / (289.371 / 3979.144)
=0.162148 / 0.072722
=2.2297

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1541.751 / 3979.144) / (1226.157 / 3174.682)
=0.387458 / 0.38623
=1.0032

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11139.987 + 308.124) / 15583.513) / (1 - (13186.606 + 824.854) / 18517.363)
=0.26537 / 0.243334
=1.0906

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3174.682 / 3979.144
=0.7978

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 824.854)) / (0 / (0 + 308.124))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(331.476 / 3174.682) / (432.366 / 3979.144)
=0.104412 / 0.108658
=0.9609

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5049.432 + 7715.686) / 15583.513) / ((3985.082 + 10983.886) / 18517.363)
=0.819143 / 0.808375
=1.0133

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-899.412 - 0 - 401.661) / 15583.513
=-0.08349

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhuhai Zhumian Group Co has a M-score of -1.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
Zhuhai Zhumian Group Co (SHSE:600185) has a Beneish M-Score of -1.88 as of Jul. 17, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Zhumian Group Co and its competitors. According to the industry distribution chart, Zhuhai Zhumian Group Co ranks #1198 out of 1682 companies in the Real Estate industry, placing it in the top 71.2%.
Is Zhuhai Zhumian Group Co's Beneish M-Score too high?
Zhuhai Zhumian Group Co's current Beneish M-Score is -1.88. Based on the distribution chart, Zhuhai Zhumian Group Co ranks #1198 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, Zhuhai Zhumian Group Co has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zhuhai Zhumian Group Co's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Zhuhai Zhumian Group Co ranks #1198 out of 1682 companies for Beneish M-Score. This places Zhuhai Zhumian Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Zhumian Group Co and its competitors. Zhuhai Zhumian Group Co's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhuhai Zhumian Group Co stock overvalued right now?
Based on GuruFocus' analysis, Zhuhai Zhumian Group Co (SHSE:600185) is currently considered Fairly Valued. The stock's GF Value™ is ¥4.37, compared to a current price of ¥4.44 — trading 1.6% above its estimated fair value. The current Beneish M-Score is -1.88. Zhuhai Zhumian Group Co's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhuhai Zhumian Group Co (SHSE:600185), the current Beneish M-Score is -1.88 as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhuhai Zhumian Group Co (SHSE:600185) Overvalued in 2026?

Based on GuruFocus' analysis, Zhuhai Zhumian Group Co stock appears to be overvalued. The current stock price of ¥4.44 is trading 1.6% above its estimated GF Value™ of ¥4.37. GuruFocus considers Zhuhai Zhumian Group Co to be Fairly Valued.

Key valuation signals for SHSE:600185:

  • Beneish M-Score: -1.88
  • GF Value™: ¥4.37 vs. price of ¥4.44 (1.6% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600185 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhuhai Zhumian Group Co Business Description

Address No. 213, Shihua West Road, Guangdong Province, Zhuhai, CHN, 519020
Zhuhai Zhumian Group Co Ltd Formerly Gree Real Estate Co Ltd develops real estate properties in China and internationally. The company also undertakes construction projects in various industries, including port economy, coastal economy, tourism, finance, education, agriculture, hotels, and other fields.
54GF Score

Get the complete analysis for SHSE:600185

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.44
Price
¥4.37
GF Value