China Shipbuilding Industry Group Power Co (SHSE:600482) Beneish M-Score: -2.92 (As of Jun. 24, 2026)


SHSE:600482 China Shipbuilding Industry Group Power Co Ltd SHSE:600482
83 GF Score
Price ¥33.15
GF Value ¥26.47
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is China Shipbuilding Industry Group Power Co Beneish M-Score?

China Shipbuilding Industry Group Power Co SHSE:600482 -3.01% 83 Beneish M-Score is -2.92 as of Jun. 24, 2026. GuruFocus rates SHSE:600482 with a GF Score™ of 83/100 and a GF Value™ of ¥26.47 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, China Shipbuilding Industry Group Power Co ranks better than 84.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.92 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Shipbuilding Industry Group Power Co's Beneish M-Score or its related term are showing as below:

SHSE:600482' s Beneish M-Score Range Over the Past 10 Years
Min: -13.6   Med: -2.6   Max: 4.06
Current: -2.92

During the past 13 years, the highest Beneish M-Score of China Shipbuilding Industry Group Power Co was 4.06. The lowest was -13.60. And the median was -2.60.


China Shipbuilding Industry Group Power Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Shipbuilding Industry Group Power Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Shipbuilding Industry Group Power Co Beneish M-Score Chart

China Shipbuilding Industry Group Power Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.29 -2.69 -2.58 -3.07 -2.98

China Shipbuilding Industry Group Power Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.02 -3.05 -2.90 -2.98 -2.92

SHSE:600482 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, China Shipbuilding Industry Group Power Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Shipbuilding Industry Group Power Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, China Shipbuilding Industry Group Power Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Shipbuilding Industry Group Power Co's Beneish M-Score falls into.


SHSE:600482
83GF Score
China Shipbuilding Industry Group Power Co Ltd SHSE:600482
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Shipbuilding Industry Group Power Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Shipbuilding Industry Group Power Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8289+0.528 * 0.9161+0.404 * 0.9779+0.892 * 1.1092+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8649+4.679 * -0.07773-0.327 * 0.9487
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥21,059 Mil.
Revenue was 12859.72 + 16829.114 + 13320.095 + 15339.364 = ¥58,348 Mil.
Gross Profit was 2431.434 + 3206.645 + 2002.45 + 2567.258 = ¥10,208 Mil.
Total Current Assets was ¥93,661 Mil.
Total Assets was ¥119,966 Mil.
Property, Plant and Equipment(Net PPE) was ¥17,076 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥528 Mil.
Total Current Liabilities was ¥51,605 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,500 Mil.
Net Income was 588.005 + 93.259 + 288.403 + 523.638 = ¥1,493 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 1455.457 + 4013.044 + 2269.502 + 3080.243 = ¥10,818 Mil.
Total Receivables was ¥22,907 Mil.
Revenue was 12311.39 + 15076.92 + 11758.768 + 13459.134 = ¥52,606 Mil.
Gross Profit was 1991.795 + 2962.393 + 1748.233 + 1728.664 = ¥8,431 Mil.
Total Current Assets was ¥86,247 Mil.
Total Assets was ¥112,268 Mil.
Property, Plant and Equipment(Net PPE) was ¥17,189 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥550 Mil.
Total Current Liabilities was ¥50,774 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,599 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21059.158 / 58348.293) / (22906.701 / 52606.212)
=0.360922 / 0.435437
=0.8289

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8431.085 / 52606.212) / (10207.787 / 58348.293)
=0.160268 / 0.174946
=0.9161

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (93660.74 + 17075.749) / 119965.607) / (1 - (86246.608 + 17189.209) / 112267.694)
=0.076931 / 0.078668
=0.9779

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=58348.293 / 52606.212
=1.1092

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 17189.209)) / (0 / (0 + 17075.749))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(527.707 / 58348.293) / (550.095 / 52606.212)
=0.009044 / 0.010457
=0.8649

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2500.409 + 51604.631) / 119965.607) / ((2599.131 + 50773.838) / 112267.694)
=0.451005 / 0.475408
=0.9487

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1493.305 - 0 - 10818.246) / 119965.607
=-0.07773

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Shipbuilding Industry Group Power Co has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.92 mean?
China Shipbuilding Industry Group Power Co (SHSE:600482) has a Beneish M-Score of -2.92 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Shipbuilding Industry Group Power Co and its competitors. According to the industry distribution chart, China Shipbuilding Industry Group Power Co ranks #444 out of 2926 companies in the Industrial Products industry, placing it in the top 15.2%.
Is China Shipbuilding Industry Group Power Co's Beneish M-Score too high?
China Shipbuilding Industry Group Power Co's current Beneish M-Score is -2.92. Based on the distribution chart, China Shipbuilding Industry Group Power Co ranks #444 out of 2926 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, China Shipbuilding Industry Group Power Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does China Shipbuilding Industry Group Power Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, China Shipbuilding Industry Group Power Co ranks #444 out of 2926 companies for Beneish M-Score. This places China Shipbuilding Industry Group Power Co in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Shipbuilding Industry Group Power Co and its competitors. China Shipbuilding Industry Group Power Co's current Beneish M-Score is -2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Shipbuilding Industry Group Power Co stock overvalued right now?
Based on GuruFocus' analysis, China Shipbuilding Industry Group Power Co (SHSE:600482) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥26.47, compared to a current price of ¥33.15 — trading 25.2% above its estimated fair value. The current Beneish M-Score is -2.92. China Shipbuilding Industry Group Power Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Shipbuilding Industry Group Power Co (SHSE:600482), the current Beneish M-Score is -2.92 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Shipbuilding Industry Group Power Co (SHSE:600482) Overvalued in 2026?

Based on GuruFocus' analysis, China Shipbuilding Industry Group Power Co stock appears to be overvalued. The current stock price of ¥33.15 is trading 25.2% above its estimated GF Value™ of ¥26.47. GuruFocus considers China Shipbuilding Industry Group Power Co to be Modestly Overvalued.

Key valuation signals for SHSE:600482:

  • Beneish M-Score: -2.92
  • GF Value™: ¥26.47 vs. price of ¥33.15 (25.2% above fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the SHSE:600482 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Shipbuilding Industry Group Power Co Business Description

Address Number 8 Fuchang Road, Hebei, Baoding, CHN, 071057
China Shipbuilding Industry Group Power Co Ltd is engaged in manufacturing and supplying power equipment in China and internationally. Its products include diesel engine, gas, steam, heat engine, electric, chemical, marine nuclear, other power equipment, as well as related auxiliary machinery. The company's products are used in automobiles, ships and marine engineering, engineering, machinery, and land-use power plants, as well as petrochemical, civil nuclear power, distributed energy, and other industries.
83GF Score

Get the complete analysis for SHSE:600482

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥33.15
Price
¥26.47
GF Value