Shanghai Yuyuan Tourist Mart (Group) Co (SHSE:600655) Beneish M-Score: -2.89 (As of Sep. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600655 Shanghai Yuyuan Tourist Mart (Group) Co Ltd SHSE:600655
61 GF Score
Price ¥4.57
GF Value ¥4.46
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Shanghai Yuyuan Tourist Mart (Group) Co Beneish M-Score?

Shanghai Yuyuan Tourist Mart (Group) Co SHSE:600655 -0.22% 61 Beneish M-Score is -2.89 as of Sep. 19, 2026. GuruFocus rates SHSE:600655 with a GF Score™ of 61/100 and a GF Value™ of ¥4.46 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,092 Retail - Cyclical companies, Shanghai Yuyuan Tourist Mart (Group) Co ranks better than 71.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score or its related term are showing as below:

SHSE:600655' s Beneish M-Score Range Over the Past 10 Years
Min: -15.94   Med: -2.49   Max: 3.25
Current: -2.89

During the past 13 years, the highest Beneish M-Score of Shanghai Yuyuan Tourist Mart (Group) Co was 3.25. The lowest was -15.94. And the median was -2.49.


Shanghai Yuyuan Tourist Mart (Group) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Yuyuan Tourist Mart (Group) Co Beneish M-Score Chart

Shanghai Yuyuan Tourist Mart (Group) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.91 -2.08 -2.31 -2.69 -3.61

Shanghai Yuyuan Tourist Mart (Group) Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.60 -3.63 -2.59 -3.12

SHSE:600655 vs TPR: Beneish M-Score Comparison

For the Luxury Goods subindustry, Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Yuyuan Tourist Mart (Group) Co Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score falls into.


SHSE:600655
61GF Score
Shanghai Yuyuan Tourist Mart (Group) Co Ltd SHSE:600655
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Yuyuan Tourist Mart (Group) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Yuyuan Tourist Mart (Group) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.546+0.528 * 0.8939+0.404 * 1.2796+0.892 * 0.8911+0.115 * 1.036
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0494+4.679 * -0.045415-0.327 * 1.0299
=-3.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥8,314 Mil.
Revenue was 7368.292 + 9648.601 + 7973.462 + 9287.363 = ¥34,278 Mil.
Gross Profit was 1731.53 + 1658.055 + 1028.099 + 737.976 = ¥5,156 Mil.
Total Current Assets was ¥51,907 Mil.
Total Assets was ¥108,622 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,630 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥826 Mil.
Selling, General, & Admin. Expense(SGA) was ¥4,567 Mil.
Total Current Liabilities was ¥51,015 Mil.
Long-Term Debt & Capital Lease Obligation was ¥20,696 Mil.
Net Income was -87.526 + 68.161 + -3052.356 + -575.536 = ¥-3,647 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 1441.887 + -372.494 + 1348.636 + -1132.25 = ¥1,286 Mil.
Total Receivables was ¥17,086 Mil.
Revenue was 10330.314 + 8782.158 + 10823.652 + 8528.904 = ¥38,465 Mil.
Gross Profit was 1356.49 + 1300.736 + 1565.783 + 948.566 = ¥5,172 Mil.
Total Current Assets was ¥69,723 Mil.
Total Assets was ¥119,315 Mil.
Property, Plant and Equipment(Net PPE) was ¥4,022 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥956 Mil.
Selling, General, & Admin. Expense(SGA) was ¥4,884 Mil.
Total Current Liabilities was ¥58,195 Mil.
Long-Term Debt & Capital Lease Obligation was ¥18,286 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8313.727 / 34277.718) / (17085.908 / 38465.028)
=0.24254 / 0.444193
=0.546

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5171.575 / 38465.028) / (5155.66 / 34277.718)
=0.134449 / 0.150408
=0.8939

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51906.554 + 3630.243) / 108622.172) / (1 - (69722.868 + 4021.745) / 119315.434)
=0.488716 / 0.381936
=1.2796

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34277.718 / 38465.028
=0.8911

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(956 / (956 + 4021.745)) / (826.138 / (826.138 + 3630.243))
=0.192055 / 0.185383
=1.036

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4567.299 / 34277.718) / (4883.882 / 38465.028)
=0.133244 / 0.126969
=1.0494

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20696.132 + 51015.393) / 108622.172) / ((18286.261 + 58195.358) / 119315.434)
=0.660192 / 0.641004
=1.0299

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3647.257 - 0 - 1285.779) / 108622.172
=-0.045415

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Yuyuan Tourist Mart (Group) Co has a M-score of -3.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
Shanghai Yuyuan Tourist Mart (Group) Co (SHSE:600655) has a Beneish M-Score of -2.89 as of Sep. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Yuyuan Tourist Mart (Group) Co and its competitors. According to the industry distribution chart, Shanghai Yuyuan Tourist Mart (Group) Co ranks #309 out of 1092 companies in the Retail - Cyclical industry, placing it in the top 28.3%.
Is Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score too high?
Shanghai Yuyuan Tourist Mart (Group) Co's current Beneish M-Score is -2.89. Based on the distribution chart, Shanghai Yuyuan Tourist Mart (Group) Co ranks #309 out of 1092 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Shanghai Yuyuan Tourist Mart (Group) Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Yuyuan Tourist Mart (Group) Co's Beneish M-Score compare to TPR?
According to the Retail - Cyclical industry distribution chart, Shanghai Yuyuan Tourist Mart (Group) Co ranks #309 out of 1092 companies for Beneish M-Score. This puts Shanghai Yuyuan Tourist Mart (Group) Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Yuyuan Tourist Mart (Group) Co and its competitors. Shanghai Yuyuan Tourist Mart (Group) Co's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Yuyuan Tourist Mart (Group) Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Yuyuan Tourist Mart (Group) Co (SHSE:600655) is currently considered Fairly Valued. The stock's GF Value™ is ¥4.46, compared to a current price of ¥4.57 — trading 2.5% above its estimated fair value. The current Beneish M-Score is -2.89. Shanghai Yuyuan Tourist Mart (Group) Co's overall GF Score™ is 61/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Yuyuan Tourist Mart (Group) Co (SHSE:600655), the current Beneish M-Score is -2.89 as of Sep. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Yuyuan Tourist Mart (Group) Co (SHSE:600655) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Yuyuan Tourist Mart (Group) Co stock appears to be overvalued. The current stock price of ¥4.57 is trading 2.5% above its estimated GF Value™ of ¥4.46. GuruFocus considers Shanghai Yuyuan Tourist Mart (Group) Co to be Fairly Valued.

Key valuation signals for SHSE:600655:

  • Beneish M-Score: -2.89
  • GF Value™: ¥4.46 vs. price of ¥4.57 (2.5% above fair value)
  • GF Score™: 61/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600655 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Yuyuan Tourist Mart (Group) Co Business Description

Address 2 Fuxing East Road, Shanghai, CHN, 200010
Shanghai Yuyuan Tourist Mart (Group) Co Ltd is a retailing conglomerate in China. It operates in business sectors such as gold and jewelry, catering, medicine, goods, food, real estate, import and export, financing and investment.
61GF Score

Get the complete analysis for SHSE:600655

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥4.57
Price
¥4.46
GF Value