Tian Jin Bohai Chemical Co (SHSE:600800) Beneish M-Score: -1.95 (As of Jun. 28, 2026)


SHSE:600800 Tian Jin Bohai Chemical Co Ltd SHSE:600800
49 GF Score
Price ¥3.22
GF Value ¥2.42
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Tian Jin Bohai Chemical Co Beneish M-Score?

Tian Jin Bohai Chemical Co SHSE:600800 -4.17% 49 Beneish M-Score is -1.95 as of Jun. 28, 2026. GuruFocus rates SHSE:600800 with a GF Score™ of 49/100 and a GF Value™ of ¥2.42 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 2,919 Industrial Products companies, Tian Jin Bohai Chemical Co ranks worse than 79.48% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tian Jin Bohai Chemical Co's Beneish M-Score or its related term are showing as below:

SHSE:600800' s Beneish M-Score Range Over the Past 10 Years
Min: -8.38   Med: -2.16   Max: 19.5
Current: -1.95

During the past 13 years, the highest Beneish M-Score of Tian Jin Bohai Chemical Co was 19.50. The lowest was -8.38. And the median was -2.16.


Tian Jin Bohai Chemical Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tian Jin Bohai Chemical Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tian Jin Bohai Chemical Co Beneish M-Score Chart

Tian Jin Bohai Chemical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.25 -2.46 -3.83 -2.51 -3.44

Tian Jin Bohai Chemical Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 -1.98 -2.64 -3.44 -1.95

Tian Jin Bohai Chemical Co Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Tian Jin Bohai Chemical Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tian Jin Bohai Chemical Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tian Jin Bohai Chemical Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tian Jin Bohai Chemical Co's Beneish M-Score falls into.


SHSE:600800
49GF Score
Tian Jin Bohai Chemical Co Ltd SHSE:600800
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tian Jin Bohai Chemical Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tian Jin Bohai Chemical Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.5421+0.528 * 0.5773+0.404 * 0.6063+0.892 * 0.7167+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7884+4.679 * -0.038799-0.327 * 1.3245
=-1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥181 Mil.
Revenue was 602.655 + 521.066 + 848.243 + 1121.918 = ¥3,094 Mil.
Gross Profit was -80.974 + -94.305 + -161.006 + -100.116 = ¥-436 Mil.
Total Current Assets was ¥1,020 Mil.
Total Assets was ¥4,619 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,057 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥35 Mil.
Total Current Liabilities was ¥2,761 Mil.
Long-Term Debt & Capital Lease Obligation was ¥775 Mil.
Net Income was -142.853 + -66.91 + -220.751 + -189.778 = ¥-620 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -98.596 + -257.678 + -2.748 + -82.041 = ¥-441 Mil.
Total Receivables was ¥100 Mil.
Revenue was 838.714 + 1406.555 + 871.924 + 1199.363 = ¥4,317 Mil.
Gross Profit was -81.035 + -71.82 + -99.931 + -98.731 = ¥-352 Mil.
Total Current Assets was ¥1,526 Mil.
Total Assets was ¥4,101 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,779 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥62 Mil.
Total Current Liabilities was ¥2,069 Mil.
Long-Term Debt & Capital Lease Obligation was ¥301 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(181.482 / 3093.882) / (99.603 / 4316.556)
=0.058658 / 0.023075
=2.5421

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-351.517 / 4316.556) / (-436.401 / 3093.882)
=-0.081435 / -0.141053
=0.5773

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1019.526 + 3056.581) / 4619.461) / (1 - (1526.196 + 1779.268) / 4101.084)
=0.117623 / 0.194002
=0.6063

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3093.882 / 4316.556
=0.7167

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1779.268)) / (0 / (0 + 3056.581))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(35.116 / 3093.882) / (62.14 / 4316.556)
=0.01135 / 0.014396
=0.7884

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((774.513 + 2761.056) / 4619.461) / ((300.504 + 2069.228) / 4101.084)
=0.765364 / 0.577831
=1.3245

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-620.292 - 0 - -441.063) / 4619.461
=-0.038799

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tian Jin Bohai Chemical Co has a M-score of -1.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.95 mean?
Tian Jin Bohai Chemical Co (SHSE:600800) has a Beneish M-Score of -1.95 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tian Jin Bohai Chemical Co and its competitors. According to the industry distribution chart, Tian Jin Bohai Chemical Co ranks #2320 out of 2919 companies in the Industrial Products industry, placing it in the top 79.5%.
Is Tian Jin Bohai Chemical Co's Beneish M-Score too high?
Tian Jin Bohai Chemical Co's current Beneish M-Score is -1.95. Based on the distribution chart, Tian Jin Bohai Chemical Co ranks #2320 out of 2919 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Tian Jin Bohai Chemical Co has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tian Jin Bohai Chemical Co's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Tian Jin Bohai Chemical Co ranks #2320 out of 2919 companies for Beneish M-Score. This places Tian Jin Bohai Chemical Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tian Jin Bohai Chemical Co and its competitors. Tian Jin Bohai Chemical Co's current Beneish M-Score is -1.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tian Jin Bohai Chemical Co stock overvalued right now?
Based on GuruFocus' analysis, Tian Jin Bohai Chemical Co (SHSE:600800) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥2.42, compared to a current price of ¥3.22 — trading 33.1% above its estimated fair value. The current Beneish M-Score is -1.95. Tian Jin Bohai Chemical Co's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tian Jin Bohai Chemical Co (SHSE:600800), the current Beneish M-Score is -1.95 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tian Jin Bohai Chemical Co (SHSE:600800) Overvalued in 2026?

Based on GuruFocus' analysis, Tian Jin Bohai Chemical Co stock appears to be overvalued. The current stock price of ¥3.22 is trading 33.1% above its estimated GF Value™ of ¥2.42. GuruFocus considers Tian Jin Bohai Chemical Co to be Significantly Overvalued.

Key valuation signals for SHSE:600800:

  • Beneish M-Score: -1.95
  • GF Value™: ¥2.42 vs. price of ¥3.22 (33.1% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600800 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tian Jin Bohai Chemical Co Business Description

Address No. 325 Jiefang South Raod, Hexi District, Tianjin, CHN, 300202
Tian Jin Bohai Chemical Co Ltd formerly Tianjin Global Magnetic Card Co Ltd is engaged in card production, relative implement and application system, securities printing and packing productions. It offers a range of product that includes Bank Card, Telecom Card, Social Card and Integrates Circuit Card or IC Card. The company is also involved in electronic information, fine chemical industry, biology engineering.
49GF Score

Get the complete analysis for SHSE:600800

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.22
Price
¥2.42
GF Value