Triumph New Energy Co (SHSE:600876) Beneish M-Score: -2.87 (As of Jul. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600876 Triumph New Energy Co Ltd SHSE:600876
49 GF Score
Price ¥6.45
GF Value ¥6.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Triumph New Energy Co Beneish M-Score?

Triumph New Energy Co SHSE:600876 -3.15% 49 Beneish M-Score is -2.87 as of Jul. 18, 2026. GuruFocus rates SHSE:600876 with a GF Score™ of 49/100 and a GF Value™ of ¥6.94 (Fairly Valued). The stock has 7 warning signs investors should review. Among 387 Building Materials companies, Triumph New Energy Co ranks better than 77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Triumph New Energy Co's Beneish M-Score or its related term are showing as below:

SHSE:600876' s Beneish M-Score Range Over the Past 10 Years
Min: -5.2   Med: -2   Max: 1.88
Current: -2.87

During the past 13 years, the highest Beneish M-Score of Triumph New Energy Co was 1.88. The lowest was -5.20. And the median was -2.00.


Triumph New Energy Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Triumph New Energy Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Triumph New Energy Co Beneish M-Score Chart

Triumph New Energy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.52 -0.45 -2.18 -5.05 -2.81

Triumph New Energy Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.85 -3.38 -3.21 -2.81 -2.87

SHSE:600876 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Triumph New Energy Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Triumph New Energy Co Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Triumph New Energy Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Triumph New Energy Co's Beneish M-Score falls into.


SHSE:600876
49GF Score
Triumph New Energy Co Ltd SHSE:600876
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Triumph New Energy Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Triumph New Energy Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2949+0.528 * 0.6544+0.404 * 1.0553+0.892 * 0.7471+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5288+4.679 * -0.029832-0.327 * 1.1492
=-2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,947 Mil.
Revenue was 672.978 + 566.763 + 1003.379 + 781.629 = ¥3,025 Mil.
Gross Profit was -220.278 + -37.454 + -107.999 + -133.295 = ¥-499 Mil.
Total Current Assets was ¥3,128 Mil.
Total Assets was ¥13,575 Mil.
Property, Plant and Equipment(Net PPE) was ¥9,288 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥33 Mil.
Total Current Liabilities was ¥7,356 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,806 Mil.
Net Income was -353.292 + -318.08 + -147.276 + -323.851 = ¥-1,142 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -301.184 + -0.219 + 9.013 + -445.157 = ¥-738 Mil.
Total Receivables was ¥2,012 Mil.
Revenue was 891.764 + 899.698 + 715.926 + 1541.048 = ¥4,048 Mil.
Gross Profit was -119.868 + -273.107 + -134.604 + 90.466 = ¥-437 Mil.
Total Current Assets was ¥3,568 Mil.
Total Assets was ¥12,423 Mil.
Property, Plant and Equipment(Net PPE) was ¥7,851 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥29 Mil.
Total Current Liabilities was ¥4,953 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,140 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1946.68 / 3024.749) / (2012.163 / 4048.436)
=0.643584 / 0.497022
=1.2949

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-437.113 / 4048.436) / (-499.026 / 3024.749)
=-0.107971 / -0.164981
=0.6544

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3128.105 + 9288.344) / 13574.557) / (1 - (3567.993 + 7851.005) / 12423.32)
=0.085315 / 0.080842
=1.0553

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3024.749 / 4048.436
=0.7471

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 7851.005)) / (0 / (0 + 9288.344))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(33.013 / 3024.749) / (28.9 / 4048.436)
=0.010914 / 0.007139
=1.5288

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2805.999 + 7355.948) / 13574.557) / ((3139.899 + 4952.532) / 12423.32)
=0.748602 / 0.65139
=1.1492

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1142.499 - 0 - -737.547) / 13574.557
=-0.029832

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Triumph New Energy Co has a M-score of -2.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.87 mean?
Triumph New Energy Co (SHSE:600876) has a Beneish M-Score of -2.87 as of Jul. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Triumph New Energy Co and its competitors. According to the industry distribution chart, Triumph New Energy Co ranks #89 out of 387 companies in the Building Materials industry, placing it in the top 23%.
Is Triumph New Energy Co's Beneish M-Score too high?
Triumph New Energy Co's current Beneish M-Score is -2.87. Based on the distribution chart, Triumph New Energy Co ranks #89 out of 387 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, Triumph New Energy Co has a GF Score™ of 49/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Triumph New Energy Co's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Triumph New Energy Co ranks #89 out of 387 companies for Beneish M-Score. This places Triumph New Energy Co in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Triumph New Energy Co and its competitors. Triumph New Energy Co's current Beneish M-Score is -2.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Triumph New Energy Co stock overvalued right now?
Based on GuruFocus' analysis, Triumph New Energy Co (SHSE:600876) is currently considered Fairly Valued. The stock's GF Value™ is ¥6.94, compared to a current price of ¥6.45 — trading 7.1% below its estimated fair value. The current Beneish M-Score is -2.87. Triumph New Energy Co's overall GF Score™ is 49/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Triumph New Energy Co (SHSE:600876), the current Beneish M-Score is -2.87 as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Triumph New Energy Co (SHSE:600876) Overvalued in 2026?

Based on GuruFocus' analysis, Triumph New Energy Co stock appears to be undervalued. The current stock price of ¥6.45 is trading 7.1% below its estimated GF Value™ of ¥6.94. GuruFocus considers Triumph New Energy Co to be Fairly Valued.

Key valuation signals for SHSE:600876:

  • Beneish M-Score: -2.87
  • GF Value™: ¥6.94 vs. price of ¥6.45 (7.1% below fair value)
  • GF Score™: 49/100 with 7 warning signs

No single metric tells the full story. See the SHSE:600876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Triumph New Energy Co Business Description

Other Exchanges LUOYF:USA01108:Hong Kong
Address No. 9, Tang Gong Zhong Lu, Xigong District, Henan Province, Luoyang, CHN, 471009
Triumph New Energy Co Ltd is a glass manufacturing enterprise, which is mainly engaged in the production and sales of new energy glass and other functional glass. Its scope of business includes manufacturing and sales of photovoltaic equipment and components; manufacturing of glass; manufacturing of non-metallic mineral products; sales of non-metallic minerals and its products; manufacturing and sales of technical glass products; technical services for solar power generation; research and development of new materials technology and emerging energy technologies; manufacturing of machinery for the production of building materials; procurement and agency services; technical services, technical development, technical consultation, technical exchange, technology transfer, technology promotion.
49GF Score

Get the complete analysis for SHSE:600876

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥6.45
Price
¥6.94
GF Value