Grandtop Yongxing Group Co (SHSE:601033) Beneish M-Score: -2.39 (As of Jul. 12, 2026)


SHSE:601033 Grandtop Yongxing Group Co Ltd SHSE:601033
36 GF Score
Price ¥13.33
! 5 Warning Signs
View Full Analysis

What is Grandtop Yongxing Group Co Beneish M-Score?

Grandtop Yongxing Group Co SHSE:601033 -0.37% 36 Beneish M-Score is -2.39 as of Jul. 12, 2026. GuruFocus rates SHSE:601033 with a GF Score™ of 36/100. The stock has 5 warning signs investors should review. Among 227 Waste Management companies, Grandtop Yongxing Group Co ranks worse than 67.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grandtop Yongxing Group Co's Beneish M-Score or its related term are showing as below:

SHSE:601033' s Beneish M-Score Range Over the Past 10 Years
Min: -3.07   Med: -2.25   Max: -1.63
Current: -2.39

During the past 7 years, the highest Beneish M-Score of Grandtop Yongxing Group Co was -1.63. The lowest was -3.07. And the median was -2.25.


Grandtop Yongxing Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grandtop Yongxing Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grandtop Yongxing Group Co Beneish M-Score Chart

Grandtop Yongxing Group Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -1.63 -1.98 -2.40

Grandtop Yongxing Group Co Quarterly Data
Dec19 Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -2.04 -2.68 -2.40 -2.39

SHSE:601033 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Grandtop Yongxing Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grandtop Yongxing Group Co Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Grandtop Yongxing Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grandtop Yongxing Group Co's Beneish M-Score falls into.


SHSE:601033
36GF Score
Grandtop Yongxing Group Co Ltd SHSE:601033
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grandtop Yongxing Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grandtop Yongxing Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0356+0.528 * 1.0184+0.404 * 1.1035+0.892 * 1.1997+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0606+4.679 * -0.033151-0.327 * 1.0112
=-2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥2,919 Mil.
Revenue was 1106.166 + 1036.531 + 1185.618 + 1159.942 = ¥4,488 Mil.
Gross Profit was 438.658 + 333.941 + 529.152 + 506.918 = ¥1,809 Mil.
Total Current Assets was ¥5,326 Mil.
Total Assets was ¥26,245 Mil.
Property, Plant and Equipment(Net PPE) was ¥12,115 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥94 Mil.
Total Current Liabilities was ¥3,744 Mil.
Long-Term Debt & Capital Lease Obligation was ¥10,446 Mil.
Net Income was 237.382 + 114.88 + 284.335 + 264.692 = ¥901 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 353.742 + 346.613 + 554.171 + 516.81 = ¥1,771 Mil.
Total Receivables was ¥2,349 Mil.
Revenue was 904.91 + 969.626 + 961.138 + 905.458 = ¥3,741 Mil.
Gross Profit was 388.318 + 374.014 + 419.478 + 353.501 = ¥1,535 Mil.
Total Current Assets was ¥4,826 Mil.
Total Assets was ¥24,352 Mil.
Property, Plant and Equipment(Net PPE) was ¥12,122 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥74 Mil.
Total Current Liabilities was ¥3,764 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9,256 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2918.854 / 4488.257) / (2349.416 / 3741.132)
=0.650331 / 0.627996
=1.0356

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1535.311 / 3741.132) / (1808.669 / 4488.257)
=0.410387 / 0.402978
=1.0184

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5325.715 + 12114.669) / 26245.14) / (1 - (4826.271 + 12122.165) / 24351.595)
=0.335481 / 0.304011
=1.1035

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4488.257 / 3741.132
=1.1997

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 12122.165)) / (0 / (0 + 12114.669))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(93.767 / 4488.257) / (73.692 / 3741.132)
=0.020892 / 0.019698
=1.0606

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10445.762 + 3743.887) / 26245.14) / ((9255.512 + 3764.347) / 24351.595)
=0.540658 / 0.534661
=1.0112

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(901.289 - 0 - 1771.336) / 26245.14
=-0.033151

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grandtop Yongxing Group Co has a M-score of -2.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.39 mean?
Grandtop Yongxing Group Co (SHSE:601033) has a Beneish M-Score of -2.39 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grandtop Yongxing Group Co and its competitors. According to the industry distribution chart, Grandtop Yongxing Group Co ranks #154 out of 227 companies in the Waste Management industry, placing it in the top 67.8%.
Is Grandtop Yongxing Group Co's Beneish M-Score too high?
Grandtop Yongxing Group Co's current Beneish M-Score is -2.39. Based on the distribution chart, Grandtop Yongxing Group Co ranks #154 out of 227 companies in the Waste Management industry, which is below the industry midpoint. Overall, Grandtop Yongxing Group Co has a GF Score™ of 36/100, reflecting its overall financial health beyond just this single metric.
How does Grandtop Yongxing Group Co's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Grandtop Yongxing Group Co ranks #154 out of 227 companies for Beneish M-Score. This places Grandtop Yongxing Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grandtop Yongxing Group Co and its competitors. Grandtop Yongxing Group Co's current Beneish M-Score is -2.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grandtop Yongxing Group Co stock overvalued right now?
Grandtop Yongxing Group Co (SHSE:601033) has a current Beneish M-Score of -2.39. The current Beneish M-Score is -2.39. Grandtop Yongxing Group Co's overall GF Score™ is 36/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Grandtop Yongxing Group Co (SHSE:601033), the current Beneish M-Score is -2.39 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Grandtop Yongxing Group Co Business Description

Address No. 13-19, Ketai 2nd Road, Room 401-199, 4th Floor, Building 1, High-tech Zone, Industrial Innovation Park, Baiyun, Guangzhou Private Science and Technology Park, Guangzhou, Guangdong, CHN, 510540
Grandtop Yongxing Group Co Ltd is engaged in the waste incineration power generation business. The company focuses on clean energy production and focuses on the harmless, reduction, and resource utilization treatment of solid waste.
36GF Score

Get the complete analysis for SHSE:601033

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.33
Price