Bank Of Beijing Co (SHSE:601169) Beneish M-Score: -2.85 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:601169 Bank Of Beijing Co Ltd SHSE:601169
59 GF Score
Price ¥5.03
GF Value ¥6.14
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Bank Of Beijing Co Beneish M-Score?

Bank Of Beijing Co SHSE:601169 -1.37% 59 Beneish M-Score is -2.85 as of Aug. 05, 2026. GuruFocus rates SHSE:601169 with a GF Score™ of 59/100 and a GF Value™ of ¥6.14 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,393 Banks companies, Bank Of Beijing Co ranks better than 89.88% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.85 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bank Of Beijing Co's Beneish M-Score or its related term are showing as below:

SHSE:601169' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.47   Max: -2.28
Current: -2.85

During the past 13 years, the highest Beneish M-Score of Bank Of Beijing Co was -2.28. The lowest was -2.85. And the median was -2.47.

SHSE:601169
59GF Score
Bank Of Beijing Co Ltd SHSE:601169
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Of Beijing Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bank Of Beijing Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0008+0.892 * 1.0118+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0159+4.679 * -0.087723-0.327 * 0.9108
=-2.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥0 Mil.
Revenue was 19502 + 16198 + 15312 + 18903 = ¥69,915 Mil.
Gross Profit was 19502 + 16198 + 15312 + 18903 = ¥69,915 Mil.
Total Current Assets was ¥0 Mil.
Total Assets was ¥4,947,091 Mil.
Property, Plant and Equipment(Net PPE) was ¥22,908 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥10,455 Mil.
Total Current Liabilities was ¥0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥694,417 Mil.
Net Income was 8098 + -978 + 6011 + 7381 = ¥20,512 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 63921 + 45636 + 166405 + 178525 = ¥454,487 Mil.
 Total Receivables was ¥0 Mil.
Revenue was 17088 + 18092 + 16117 + 17803 = ¥69,100 Mil.
Gross Profit was 17088 + 18092 + 16117 + 17803 = ¥69,100 Mil.
Total Current Assets was ¥0 Mil.
Total Assets was ¥4,469,422 Mil.
Property, Plant and Equipment(Net PPE) was ¥24,210 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥10,171 Mil.
Total Current Liabilities was ¥0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥688,834 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 69915) / (0 / 69100)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(69100 / 69100) / (69915 / 69915)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 22908) / 4947091) / (1 - (0 + 24210) / 4469422)
=0.995369 / 0.994583
=1.0008

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=69915 / 69100
=1.0118

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 24210)) / (0 / (0 + 22908))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10455 / 69915) / (10171 / 69100)
=0.149539 / 0.147192
=1.0159

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((694417 + 0) / 4947091) / ((688834 + 0) / 4469422)
=0.140369 / 0.154121
=0.9108

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(20512 - 0 - 454487) / 4947091
=-0.087723

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bank Of Beijing Co has a M-score of -2.85 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.85 mean?
Bank Of Beijing Co (SHSE:601169) has a Beneish M-Score of -2.85 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bank Of Beijing Co and its competitors. According to the industry distribution chart, Bank Of Beijing Co ranks #141 out of 1393 companies in the Banks industry, placing it in the top 10.1%.
Is Bank Of Beijing Co's Beneish M-Score too high?
Bank Of Beijing Co's current Beneish M-Score is -2.85. Based on the distribution chart, Bank Of Beijing Co ranks #141 out of 1393 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, Bank Of Beijing Co has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bank Of Beijing Co's Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, Bank Of Beijing Co ranks #141 out of 1393 companies for Beneish M-Score. This places Bank Of Beijing Co in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bank Of Beijing Co and its competitors. Bank Of Beijing Co's current Beneish M-Score is -2.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Of Beijing Co stock overvalued right now?
Based on GuruFocus' analysis, Bank Of Beijing Co (SHSE:601169) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥6.14, compared to a current price of ¥5.03 — trading 18.1% below its estimated fair value. The current Beneish M-Score is -2.85. Bank Of Beijing Co's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bank Of Beijing Co (SHSE:601169), the current Beneish M-Score is -2.85 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Of Beijing Co (SHSE:601169) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Of Beijing Co stock appears to be undervalued. The current stock price of ¥5.03 is trading 18.1% below its estimated GF Value™ of ¥6.14. GuruFocus considers Bank Of Beijing Co to be Modestly Undervalued.

Key valuation signals for SHSE:601169:

  • Beneish M-Score: -2.85
  • GF Value™: ¥6.14 vs. price of ¥5.03 (18.1% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the SHSE:601169 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Bank Of Beijing Co Business Description

Address No. 17, Financial Street, Ground Floor, Xicheng District, Beijing, CHN, 100033
Bank Of Beijing Co Ltd is a commercial bank in China providing a comprehensive range of commercial banking products and services. Its business consists of corporate banking, personal banking, financial market, and international business.
59GF Score

Get the complete analysis for SHSE:601169

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.03
Price
¥6.14
GF Value