Dynagreen Environmental Protection Group Co (SHSE:601330) Beneish M-Score: -2.64 (As of Jun. 28, 2026)


SHSE:601330 Dynagreen Environmental Protection Group Co Ltd SHSE:601330
65 GF Score
Price ¥7.10
GF Value ¥4.07
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Dynagreen Environmental Protection Group Co Beneish M-Score?

Dynagreen Environmental Protection Group Co SHSE:601330 -2.07% 65 Beneish M-Score is -2.64 as of Jun. 28, 2026. GuruFocus rates SHSE:601330 with a GF Score™ of 65/100 and a GF Value™ of ¥4.07 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 227 Waste Management companies, Dynagreen Environmental Protection Group Co ranks worse than 51.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dynagreen Environmental Protection Group Co's Beneish M-Score or its related term are showing as below:

SHSE:601330' s Beneish M-Score Range Over the Past 10 Years
Min: -2.64   Med: -2.57   Max: -2.25
Current: -2.64

During the past 13 years, the highest Beneish M-Score of Dynagreen Environmental Protection Group Co was -2.25. The lowest was -2.64. And the median was -2.57.


Dynagreen Environmental Protection Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dynagreen Environmental Protection Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dynagreen Environmental Protection Group Co Beneish M-Score Chart

Dynagreen Environmental Protection Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -2.25 -2.57 -2.64

Dynagreen Environmental Protection Group Co Quarterly Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.76 -2.35 -2.62 -2.64

SHSE:601330 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Dynagreen Environmental Protection Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dynagreen Environmental Protection Group Co Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Dynagreen Environmental Protection Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dynagreen Environmental Protection Group Co's Beneish M-Score falls into.


SHSE:601330
65GF Score
Dynagreen Environmental Protection Group Co Ltd SHSE:601330
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dynagreen Environmental Protection Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dynagreen Environmental Protection Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0454+0.528 * 0.9736+0.404 * 0.9594+0.892 * 1.0397+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9944+4.679 * -0.056023-0.327 * 0.9877
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ¥3,168 Mil.
Revenue was 951.739 + 897.947 + 855.67 + 828.204 = ¥3,534 Mil.
Gross Profit was 393.48 + 421.528 + 426.46 + 407.559 = ¥1,649 Mil.
Total Current Assets was ¥4,993 Mil.
Total Assets was ¥21,927 Mil.
Property, Plant and Equipment(Net PPE) was ¥128 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥57 Mil.
Total Current Liabilities was ¥2,190 Mil.
Long-Term Debt & Capital Lease Obligation was ¥10,165 Mil.
Net Income was -8.976 + 249.245 + 192.269 + 184.963 = ¥618 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 522.695 + 690.973 + 360.138 + 272.106 = ¥1,846 Mil.
Total Receivables was ¥2,915 Mil.
Revenue was 854.61 + 883.455 + 855.63 + 804.877 = ¥3,399 Mil.
Gross Profit was 388.099 + 414.99 + 385.552 + 355.516 = ¥1,544 Mil.
Total Current Assets was ¥4,124 Mil.
Total Assets was ¥21,989 Mil.
Property, Plant and Equipment(Net PPE) was ¥299 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥55 Mil.
Total Current Liabilities was ¥2,658 Mil.
Long-Term Debt & Capital Lease Obligation was ¥9,886 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3168.188 / 3533.56) / (2914.695 / 3398.572)
=0.896599 / 0.857623
=1.0454

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1544.157 / 3398.572) / (1649.027 / 3533.56)
=0.454355 / 0.466676
=0.9736

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4993.146 + 128.106) / 21926.734) / (1 - (4123.624 + 298.958) / 21988.773)
=0.766438 / 0.798871
=0.9594

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3533.56 / 3398.572
=1.0397

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 298.958)) / (0 / (0 + 128.106))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(56.626 / 3533.56) / (54.768 / 3398.572)
=0.016025 / 0.016115
=0.9944

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10164.654 + 2190.067) / 21926.734) / ((9886.077 + 2658.378) / 21988.773)
=0.563455 / 0.570494
=0.9877

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(617.501 - 0 - 1845.912) / 21926.734
=-0.056023

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dynagreen Environmental Protection Group Co has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.64 mean?
Dynagreen Environmental Protection Group Co (SHSE:601330) has a Beneish M-Score of -2.64 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynagreen Environmental Protection Group Co and its competitors. According to the industry distribution chart, Dynagreen Environmental Protection Group Co ranks #117 out of 227 companies in the Waste Management industry, placing it in the top 51.5%.
Is Dynagreen Environmental Protection Group Co's Beneish M-Score too high?
Dynagreen Environmental Protection Group Co's current Beneish M-Score is -2.64. Based on the distribution chart, Dynagreen Environmental Protection Group Co ranks #117 out of 227 companies in the Waste Management industry, which is below the industry midpoint. Overall, Dynagreen Environmental Protection Group Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dynagreen Environmental Protection Group Co's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Dynagreen Environmental Protection Group Co ranks #117 out of 227 companies for Beneish M-Score. This places Dynagreen Environmental Protection Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dynagreen Environmental Protection Group Co and its competitors. Dynagreen Environmental Protection Group Co's current Beneish M-Score is -2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynagreen Environmental Protection Group Co stock overvalued right now?
Based on GuruFocus' analysis, Dynagreen Environmental Protection Group Co (SHSE:601330) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥4.07, compared to a current price of ¥7.10 — trading 74.4% above its estimated fair value. The current Beneish M-Score is -2.64. Dynagreen Environmental Protection Group Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dynagreen Environmental Protection Group Co (SHSE:601330), the current Beneish M-Score is -2.64 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dynagreen Environmental Protection Group Co (SHSE:601330) Overvalued in 2026?

Based on GuruFocus' analysis, Dynagreen Environmental Protection Group Co stock appears to be overvalued. The current stock price of ¥7.10 is trading 74.4% above its estimated GF Value™ of ¥4.07. GuruFocus considers Dynagreen Environmental Protection Group Co to be Significantly Overvalued.

Key valuation signals for SHSE:601330:

  • Beneish M-Score: -2.64
  • GF Value™: ¥4.07 vs. price of ¥7.10 (74.4% above fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the SHSE:601330 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dynagreen Environmental Protection Group Co Business Description

Other Exchanges 01330:Hong KongDYN:Germany
Address 007 Keji South 12th Street, Jiuzhou Electronic Building, 2nd Floor, Northeastern Wing, Nanshan District, Guangdong Province, Shenzhen, CHN, 518057
Dynagreen Environmental Protection Group Co Ltd is engaged in the investment, construction, operation, maintenance and technical consulting business of public infrastructure in the environmental protection industry such as domestic waste incineration power plants, through the conclusion of public private partnership (PPP) project contracts with the government and by means of build-operate-transfer (BOT) related projects.
65GF Score

Get the complete analysis for SHSE:601330

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥7.10
Price
¥4.07
GF Value