Zhejiang Wansheng Co (SHSE:603010) Beneish M-Score: -3.27 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603010 Zhejiang Wansheng Co Ltd SHSE:603010
61 GF Score
Price ¥10.90
GF Value ¥11.03
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Zhejiang Wansheng Co Beneish M-Score?

Zhejiang Wansheng Co SHSE:603010 +1.02% 61 Beneish M-Score is -3.27 as of Aug. 08, 2026. GuruFocus rates SHSE:603010 with a GF Score™ of 61/100 and a GF Value™ of ¥11.03 (Fairly Valued). The stock has 8 warning signs investors should review. Among 1,528 Chemicals companies, Zhejiang Wansheng Co ranks better than 91.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhejiang Wansheng Co's Beneish M-Score or its related term are showing as below:

SHSE:603010' s Beneish M-Score Range Over the Past 10 Years
Min: -3.53   Med: -2.43   Max: -0.54
Current: -3.27

During the past 13 years, the highest Beneish M-Score of Zhejiang Wansheng Co was -0.54. The lowest was -3.53. And the median was -2.43.


Zhejiang Wansheng Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhejiang Wansheng Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Wansheng Co Beneish M-Score Chart

Zhejiang Wansheng Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.91 -2.40 -2.86 -2.28 -3.53

Zhejiang Wansheng Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 -2.48 -2.79 -3.53 -3.27

SHSE:603010 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Zhejiang Wansheng Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Wansheng Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Zhejiang Wansheng Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhejiang Wansheng Co's Beneish M-Score falls into.


SHSE:603010
61GF Score
Zhejiang Wansheng Co Ltd SHSE:603010
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Wansheng Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhejiang Wansheng Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0293+0.528 * 1.0936+0.404 * 0.8891+0.892 * 1.1667+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6814+4.679 * -0.203851-0.327 * 1.2155
=-3.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,105 Mil.
Revenue was 980.487 + 893.725 + 860.917 + 847.15 = ¥3,582 Mil.
Gross Profit was 153.864 + 147.085 + 162.421 + 154.056 = ¥617 Mil.
Total Current Assets was ¥3,087 Mil.
Total Assets was ¥6,501 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,634 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥70 Mil.
Total Current Liabilities was ¥2,198 Mil.
Long-Term Debt & Capital Lease Obligation was ¥868 Mil.
Net Income was 14.051 + -1010.439 + 23.766 + 16.687 = ¥-956 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 61.471 + 82.41 + 110.801 + 114.693 = ¥369 Mil.
Total Receivables was ¥920 Mil.
Revenue was 775.997 + 839.872 + 736.999 + 717.637 = ¥3,071 Mil.
Gross Profit was 154.482 + 165.76 + 137.694 + 120.801 = ¥579 Mil.
Total Current Assets was ¥3,018 Mil.
Total Assets was ¥7,351 Mil.
Property, Plant and Equipment(Net PPE) was ¥3,340 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥89 Mil.
Total Current Liabilities was ¥2,000 Mil.
Long-Term Debt & Capital Lease Obligation was ¥852 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1105.208 / 3582.279) / (920.391 / 3070.505)
=0.308521 / 0.299752
=1.0293

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(578.737 / 3070.505) / (617.426 / 3582.279)
=0.188483 / 0.172356
=1.0936

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3086.703 + 2634.448) / 6501.352) / (1 - (3018.483 + 3340.038) / 7350.656)
=0.120006 / 0.134972
=0.8891

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3582.279 / 3070.505
=1.1667

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 3340.038)) / (0 / (0 + 2634.448))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(70.494 / 3582.279) / (88.681 / 3070.505)
=0.019679 / 0.028882
=0.6814

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((868.153 + 2197.714) / 6501.352) / ((851.525 + 2000.388) / 7350.656)
=0.471574 / 0.387981
=1.2155

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-955.935 - 0 - 369.375) / 6501.352
=-0.203851

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhejiang Wansheng Co has a M-score of -3.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.27 mean?
Zhejiang Wansheng Co (SHSE:603010) has a Beneish M-Score of -3.27 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Wansheng Co and its competitors. According to the industry distribution chart, Zhejiang Wansheng Co ranks #127 out of 1528 companies in the Chemicals industry, placing it in the top 8.3%.
Is Zhejiang Wansheng Co's Beneish M-Score too high?
Zhejiang Wansheng Co's current Beneish M-Score is -3.27. Based on the distribution chart, Zhejiang Wansheng Co ranks #127 out of 1528 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Zhejiang Wansheng Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Wansheng Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Zhejiang Wansheng Co ranks #127 out of 1528 companies for Beneish M-Score. This places Zhejiang Wansheng Co in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Wansheng Co and its competitors. Zhejiang Wansheng Co's current Beneish M-Score is -3.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Wansheng Co stock overvalued right now?
Based on GuruFocus' analysis, Zhejiang Wansheng Co (SHSE:603010) is currently considered Fairly Valued. The stock's GF Value™ is ¥11.03, compared to a current price of ¥10.90 — trading 1.2% below its estimated fair value. The current Beneish M-Score is -3.27. Zhejiang Wansheng Co's overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhejiang Wansheng Co (SHSE:603010), the current Beneish M-Score is -3.27 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Wansheng Co (SHSE:603010) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Wansheng Co stock appears to be undervalued. The current stock price of ¥10.90 is trading 1.2% below its estimated GF Value™ of ¥11.03. GuruFocus considers Zhejiang Wansheng Co to be Fairly Valued.

Key valuation signals for SHSE:603010:

  • Beneish M-Score: -3.27
  • GF Value™: ¥11.03 vs. price of ¥10.90 (1.2% below fair value)
  • GF Score™: 61/100 with 8 warning signs

No single metric tells the full story. See the SHSE:603010 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Wansheng Co Business Description

Address Liangshui Development Zone, No. 8, Jujing Road, Zhejiang Province, Linhai, CHN
Zhejiang Wansheng Co Ltd is a China-based chemical producer. The company is engaged in the manufacturing and sale of organic phosphorus-based flame retardants for rigid and flexible foam, special amines, and cardanol based curing agents and diluents. Its products are mainly used in the aerospace, automotive, electronics, construction, and furniture industry. The firm has a global presence and its products are exported to various countries and regions including the United States, Europe, South America, South Korea, Japan, and Southeast Asia.
61GF Score

Get the complete analysis for SHSE:603010

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.90
Price
¥11.03
GF Value