Guangzhou Lushan New Materials Co (SHSE:603051) Beneish M-Score: -3.26 (As of Jul. 08, 2026)


SHSE:603051 Guangzhou Lushan New Materials Co Ltd SHSE:603051
71 GF Score
Price ¥21.80
GF Value ¥15.84
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Guangzhou Lushan New Materials Co Beneish M-Score?

Guangzhou Lushan New Materials Co SHSE:603051 -5.75% 71 Beneish M-Score is -3.26 as of Jul. 08, 2026. GuruFocus rates SHSE:603051 with a GF Score™ of 71/100 and a GF Value™ of ¥15.84 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,524 Chemicals companies, Guangzhou Lushan New Materials Co ranks better than 91.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Guangzhou Lushan New Materials Co's Beneish M-Score or its related term are showing as below:

SHSE:603051' s Beneish M-Score Range Over the Past 10 Years
Min: -4.43   Med: -3.07   Max: 0.54
Current: -3.26

During the past 11 years, the highest Beneish M-Score of Guangzhou Lushan New Materials Co was 0.54. The lowest was -4.43. And the median was -3.07.


Guangzhou Lushan New Materials Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Guangzhou Lushan New Materials Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangzhou Lushan New Materials Co Beneish M-Score Chart

Guangzhou Lushan New Materials Co Annual Data
Trend Dec10 Dec11 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -0.13 -1.53 -3.93 -3.51

Guangzhou Lushan New Materials Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.43 -3.97 -3.89 -3.51 -3.26

SHSE:603051 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Guangzhou Lushan New Materials Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangzhou Lushan New Materials Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Guangzhou Lushan New Materials Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Guangzhou Lushan New Materials Co's Beneish M-Score falls into.


SHSE:603051
71GF Score
Guangzhou Lushan New Materials Co Ltd SHSE:603051
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangzhou Lushan New Materials Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Guangzhou Lushan New Materials Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.93+0.528 * 0.8542+0.404 * 0.9207+0.892 * 0.8162+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9574+4.679 * -0.115987-0.327 * 0.7281
=-3.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥623 Mil.
Revenue was 320.783 + 351.869 + 426.078 + 406.998 = ¥1,506 Mil.
Gross Profit was 50.579 + 37.639 + 41.735 + 46.028 = ¥176 Mil.
Total Current Assets was ¥1,843 Mil.
Total Assets was ¥2,375 Mil.
Property, Plant and Equipment(Net PPE) was ¥438 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥25 Mil.
Total Current Liabilities was ¥624 Mil.
Long-Term Debt & Capital Lease Obligation was ¥28 Mil.
Net Income was 19.992 + -84.902 + -4.252 + 1.731 = ¥-67 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -53.359 + 123.999 + 117.663 + 19.693 = ¥208 Mil.
Total Receivables was ¥821 Mil.
Revenue was 334.088 + 460.395 + 495.611 + 554.658 = ¥1,845 Mil.
Gross Profit was 40.347 + 40.548 + 36.958 + 66.314 = ¥184 Mil.
Total Current Assets was ¥1,901 Mil.
Total Assets was ¥2,564 Mil.
Property, Plant and Equipment(Net PPE) was ¥553 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥32 Mil.
Total Current Liabilities was ¥644 Mil.
Long-Term Debt & Capital Lease Obligation was ¥322 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(622.819 / 1505.728) / (820.521 / 1844.752)
=0.413633 / 0.444787
=0.93

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(184.167 / 1844.752) / (175.981 / 1505.728)
=0.099833 / 0.116874
=0.8542

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1843.473 + 437.764) / 2374.628) / (1 - (1900.813 + 553.305) / 2563.622)
=0.039329 / 0.042715
=0.9207

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1505.728 / 1844.752
=0.8162

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 553.305)) / (0 / (0 + 437.764))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(24.822 / 1505.728) / (31.765 / 1844.752)
=0.016485 / 0.017219
=0.9574

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27.965 + 623.657) / 2374.628) / ((322.247 + 643.943) / 2563.622)
=0.27441 / 0.376885
=0.7281

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-67.431 - 0 - 207.996) / 2374.628
=-0.115987

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Guangzhou Lushan New Materials Co has a M-score of -3.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.26 mean?
Guangzhou Lushan New Materials Co (SHSE:603051) has a Beneish M-Score of -3.26 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangzhou Lushan New Materials Co and its competitors. According to the industry distribution chart, Guangzhou Lushan New Materials Co ranks #134 out of 1524 companies in the Chemicals industry, placing it in the top 8.8%.
Is Guangzhou Lushan New Materials Co's Beneish M-Score too high?
Guangzhou Lushan New Materials Co's current Beneish M-Score is -3.26. Based on the distribution chart, Guangzhou Lushan New Materials Co ranks #134 out of 1524 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Guangzhou Lushan New Materials Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Guangzhou Lushan New Materials Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Guangzhou Lushan New Materials Co ranks #134 out of 1524 companies for Beneish M-Score. This places Guangzhou Lushan New Materials Co in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangzhou Lushan New Materials Co and its competitors. Guangzhou Lushan New Materials Co's current Beneish M-Score is -3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangzhou Lushan New Materials Co stock overvalued right now?
Based on GuruFocus' analysis, Guangzhou Lushan New Materials Co (SHSE:603051) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥15.84, compared to a current price of ¥21.80 — trading 37.6% above its estimated fair value. The current Beneish M-Score is -3.26. Guangzhou Lushan New Materials Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Guangzhou Lushan New Materials Co (SHSE:603051), the current Beneish M-Score is -3.26 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Guangzhou Lushan New Materials Co (SHSE:603051) Overvalued in 2026?

Based on GuruFocus' analysis, Guangzhou Lushan New Materials Co stock appears to be overvalued. The current stock price of ¥21.80 is trading 37.6% above its estimated GF Value™ of ¥15.84. GuruFocus considers Guangzhou Lushan New Materials Co to be Significantly Overvalued.

Key valuation signals for SHSE:603051:

  • Beneish M-Score: -3.26
  • GF Value™: ¥15.84 vs. price of ¥21.80 (37.6% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603051 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Guangzhou Lushan New Materials Co Business Description

Address No. 22, Pubei Road, Building 1-4, Yunpu Industrial Zone, Huangpu District, Guangdong Province, Guangzhou, CHN, 510530
Guangzhou Lushan New Materials Co Ltd is engaged in the research and development, production and sales of green and high-performance polymer hot-melt adhesive materials.
71GF Score

Get the complete analysis for SHSE:603051

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥21.80
Price
¥15.84
GF Value