Weihai Baihe Biology Technological Co (SHSE:603102) Beneish M-Score: -1.76 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603102 Weihai Baihe Biology Technological Co Ltd SHSE:603102
72 GF Score
Price ¥31.30
GF Value ¥48.82
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Weihai Baihe Biology Technological Co Beneish M-Score?

Weihai Baihe Biology Technological Co SHSE:603102 +1.95% 72 Beneish M-Score is -1.76 as of Jul. 27, 2026. GuruFocus rates SHSE:603102 with a GF Score™ of 72/100 and a GF Value™ of ¥48.82 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 1,854 Consumer Packaged Goods companies, Weihai Baihe Biology Technological Co ranks worse than 83.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.76 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Weihai Baihe Biology Technological Co's Beneish M-Score or its related term are showing as below:

SHSE:603102' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.13   Max: -1.07
Current: -1.76

During the past 9 years, the highest Beneish M-Score of Weihai Baihe Biology Technological Co was -1.07. The lowest was -3.09. And the median was -2.13.


Weihai Baihe Biology Technological Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Weihai Baihe Biology Technological Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Weihai Baihe Biology Technological Co Beneish M-Score Chart

Weihai Baihe Biology Technological Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 -1.07 -2.11 -2.34 -1.87

Weihai Baihe Biology Technological Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 -2.13 -1.97 -2.11 -1.76

SHSE:603102 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Weihai Baihe Biology Technological Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Weihai Baihe Biology Technological Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Weihai Baihe Biology Technological Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Weihai Baihe Biology Technological Co's Beneish M-Score falls into.


SHSE:603102
72GF Score
Weihai Baihe Biology Technological Co Ltd SHSE:603102
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Weihai Baihe Biology Technological Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Weihai Baihe Biology Technological Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5938+0.528 * 0.994+0.404 * 1.4336+0.892 * 1.166+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2607+4.679 * -0.012058-0.327 * 1.1235
=-1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥136.8 Mil.
Revenue was 251.972 + 265.577 + 225.001 + 213.327 = ¥955.9 Mil.
Gross Profit was 95.123 + 95.37 + 74.381 + 77.302 = ¥342.2 Mil.
Total Current Assets was ¥1,427.4 Mil.
Total Assets was ¥1,961.6 Mil.
Property, Plant and Equipment(Net PPE) was ¥434.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥90.6 Mil.
Total Current Liabilities was ¥217.0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥11.0 Mil.
Net Income was 28.9 + 29.445 + 27.111 + 36.672 = ¥122.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 11.781 + 42.57 + 69.224 + 22.206 = ¥145.8 Mil.
Total Receivables was ¥73.6 Mil.
Revenue was 207.022 + 195.073 + 194.444 + 223.244 = ¥819.8 Mil.
Gross Profit was 74.951 + 62.413 + 67.388 + 86.935 = ¥291.7 Mil.
Total Current Assets was ¥1,376.9 Mil.
Total Assets was ¥1,850.0 Mil.
Property, Plant and Equipment(Net PPE) was ¥407.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥61.7 Mil.
Total Current Liabilities was ¥189.3 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(136.794 / 955.877) / (73.611 / 819.783)
=0.143108 / 0.089793
=1.5938

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(291.687 / 819.783) / (342.176 / 955.877)
=0.35581 / 0.357971
=0.994

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1427.43 + 434.821) / 1961.572) / (1 - (1376.924 + 407.732) / 1849.995)
=0.050633 / 0.035318
=1.4336

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=955.877 / 819.783
=1.166

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 407.732)) / (0 / (0 + 434.821))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(90.642 / 955.877) / (61.659 / 819.783)
=0.094826 / 0.075214
=1.2607

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.009 + 217.003) / 1961.572) / ((2.135 + 189.277) / 1849.995)
=0.116239 / 0.103466
=1.1235

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(122.128 - 0 - 145.781) / 1961.572
=-0.012058

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Weihai Baihe Biology Technological Co has a M-score of -1.76 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.76 mean?
Weihai Baihe Biology Technological Co (SHSE:603102) has a Beneish M-Score of -1.76 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weihai Baihe Biology Technological Co and its competitors. According to the industry distribution chart, Weihai Baihe Biology Technological Co ranks #1548 out of 1854 companies in the Consumer Packaged Goods industry, placing it in the top 83.5%.
Is Weihai Baihe Biology Technological Co's Beneish M-Score too high?
Weihai Baihe Biology Technological Co's current Beneish M-Score is -1.76. Based on the distribution chart, Weihai Baihe Biology Technological Co ranks #1548 out of 1854 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Weihai Baihe Biology Technological Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Weihai Baihe Biology Technological Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Weihai Baihe Biology Technological Co ranks #1548 out of 1854 companies for Beneish M-Score. This places Weihai Baihe Biology Technological Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Weihai Baihe Biology Technological Co and its competitors. Weihai Baihe Biology Technological Co's current Beneish M-Score is -1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Weihai Baihe Biology Technological Co stock overvalued right now?
Based on GuruFocus' analysis, Weihai Baihe Biology Technological Co (SHSE:603102) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥48.82, compared to a current price of ¥31.30 — trading 35.9% below its estimated fair value. The current Beneish M-Score is -1.76. Weihai Baihe Biology Technological Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Weihai Baihe Biology Technological Co (SHSE:603102), the current Beneish M-Score is -1.76 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Weihai Baihe Biology Technological Co (SHSE:603102) Overvalued in 2026?

Based on GuruFocus' analysis, Weihai Baihe Biology Technological Co stock appears to be undervalued. The current stock price of ¥31.30 is trading 35.9% below its estimated GF Value™ of ¥48.82. GuruFocus considers Weihai Baihe Biology Technological Co to be Significantly Undervalued.

Key valuation signals for SHSE:603102:

  • Beneish M-Score: -1.76
  • GF Value™: ¥48.82 vs. price of ¥31.30 (35.9% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603102 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Weihai Baihe Biology Technological Co Business Description

Address No. 552, Chengda Road, Swan Lake Economic and Technological Development Zone, Rongcheng City, Shandong Province, Weihai, CHN, 264321
Weihai Baihe Biology Technological Co Ltd is engaged in the research and development, production and sales of nutritional health food.
72GF Score

Get the complete analysis for SHSE:603102

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥31.30
Price
¥48.82
GF Value