Sinoma Energy Conservation (SHSE:603126) Beneish M-Score: -1.76 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603126 Sinoma Energy Conservation Ltd SHSE:603126
62 GF Score
Price ¥5.93
GF Value ¥9.92
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Sinoma Energy Conservation Beneish M-Score?

Sinoma Energy Conservation SHSE:603126 +1.72% 62 Beneish M-Score is -1.76 as of Aug. 01, 2026. GuruFocus rates SHSE:603126 with a GF Score™ of 62/100 and a GF Value™ of ¥9.92 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 395 Utilities - Independent Power Producers companies, Sinoma Energy Conservation ranks worse than 83.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.76 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Sinoma Energy Conservation's Beneish M-Score or its related term are showing as below:

SHSE:603126' s Beneish M-Score Range Over the Past 10 Years
Min: -7.8   Med: -2.18   Max: 7.4
Current: -1.76

During the past 13 years, the highest Beneish M-Score of Sinoma Energy Conservation was 7.40. The lowest was -7.80. And the median was -2.18.


Sinoma Energy Conservation Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sinoma Energy Conservation's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sinoma Energy Conservation Beneish M-Score Chart

Sinoma Energy Conservation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.23 -2.11 -2.39 -2.22 -1.99

Sinoma Energy Conservation Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 -2.39 -2.16 -1.99 -1.76

Sinoma Energy Conservation Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Sinoma Energy Conservation's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sinoma Energy Conservation Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Sinoma Energy Conservation's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sinoma Energy Conservation's Beneish M-Score falls into.


SHSE:603126
62GF Score
Sinoma Energy Conservation Ltd SHSE:603126
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sinoma Energy Conservation Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sinoma Energy Conservation for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0055+0.528 * 1.1293+0.404 * 0.8908+0.892 * 1.8163+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6562+4.679 * -0.003597-0.327 * 1.2423
=-1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥3,671 Mil.
Revenue was 1034.508 + 1664.868 + 856.033 + 660.823 = ¥4,216 Mil.
Gross Profit was 127.433 + 181.944 + 123.01 + 83.417 = ¥516 Mil.
Total Current Assets was ¥5,372 Mil.
Total Assets was ¥6,910 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,126 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥76 Mil.
Total Current Liabilities was ¥3,887 Mil.
Long-Term Debt & Capital Lease Obligation was ¥516 Mil.
Net Income was 10.688 + 12.131 + 22.026 + -12.08 = ¥33 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -257.895 + 349.33 + -94.344 + 60.526 = ¥58 Mil.
Total Receivables was ¥2,010 Mil.
Revenue was 545.701 + 835.502 + 413.388 + 526.79 = ¥2,321 Mil.
Gross Profit was 78.629 + 67.717 + 55.106 + 119.264 = ¥321 Mil.
Total Current Assets was ¥3,568 Mil.
Total Assets was ¥5,072 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,165 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥64 Mil.
Total Current Liabilities was ¥2,337 Mil.
Long-Term Debt & Capital Lease Obligation was ¥264 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3671.047 / 4216.232) / (2010.15 / 2321.381)
=0.870694 / 0.865929
=1.0055

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(320.716 / 2321.381) / (515.804 / 4216.232)
=0.138157 / 0.122338
=1.1293

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5372.472 + 1126.316) / 6909.78) / (1 - (3567.735 + 1165.286) / 5071.684)
=0.05948 / 0.066775
=0.8908

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4216.232 / 2321.381
=1.8163

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1165.286)) / (0 / (0 + 1126.316))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(76.037 / 4216.232) / (63.794 / 2321.381)
=0.018034 / 0.027481
=0.6562

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((515.851 + 3886.601) / 6909.78) / ((264.053 + 2336.985) / 5071.684)
=0.637133 / 0.512855
=1.2423

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.765 - 0 - 57.617) / 6909.78
=-0.003597

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sinoma Energy Conservation has a M-score of -1.76 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.76 mean?
Sinoma Energy Conservation (SHSE:603126) has a Beneish M-Score of -1.76 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinoma Energy Conservation and its competitors. According to the industry distribution chart, Sinoma Energy Conservation ranks #329 out of 395 companies in the Utilities - Independent Power Producers industry, placing it in the top 83.3%.
Is Sinoma Energy Conservation's Beneish M-Score too high?
Sinoma Energy Conservation's current Beneish M-Score is -1.76. Based on the distribution chart, Sinoma Energy Conservation ranks #329 out of 395 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, Sinoma Energy Conservation has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sinoma Energy Conservation's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Sinoma Energy Conservation ranks #329 out of 395 companies for Beneish M-Score. This places Sinoma Energy Conservation in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinoma Energy Conservation and its competitors. Sinoma Energy Conservation's current Beneish M-Score is -1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sinoma Energy Conservation stock overvalued right now?
Based on GuruFocus' analysis, Sinoma Energy Conservation (SHSE:603126) is currently considered Possible Value Trap. The stock's GF Value™ is ¥9.92, compared to a current price of ¥5.93 — trading 40.2% below its estimated fair value. The current Beneish M-Score is -1.76. Sinoma Energy Conservation's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sinoma Energy Conservation (SHSE:603126), the current Beneish M-Score is -1.76 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sinoma Energy Conservation (SHSE:603126) Overvalued in 2026?

Based on GuruFocus' analysis, Sinoma Energy Conservation stock appears to be undervalued. The current stock price of ¥5.93 is trading 40.2% below its estimated GF Value™ of ¥9.92. GuruFocus considers Sinoma Energy Conservation to be Possible Value Trap.

Key valuation signals for SHSE:603126:

  • Beneish M-Score: -1.76
  • GF Value™: ¥9.92 vs. price of ¥5.93 (40.2% below fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603126 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sinoma Energy Conservation Business Description

Address Southwest of the intersection of Jingjin Highway and Longzhou Road, Building 3, Beichen Building, Beichen District, Tianjin, CHN, 300400
Sinoma Energy Conservation Ltd is engaged in energy conservation and waste reduction. Its business scope mainly includes investment of waste heat power generation project (BOT); engineering technology development, consultancy and design of waste heat power generation (EP); turn-key contract (EPC); supply of clean development mechanism (CDM); development proposals and technology consultancy.
62GF Score

Get the complete analysis for SHSE:603126

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.93
Price
¥9.92
GF Value