Jinhui Mining Co (SHSE:603132) Beneish M-Score: -3.02 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603132 Jinhui Mining Co Ltd SHSE:603132
74 GF Score
Price ¥14.62
GF Value ¥23.08
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Jinhui Mining Co Beneish M-Score?

Jinhui Mining Co SHSE:603132 -5.68% 74 Beneish M-Score is -3.02 as of Jul. 25, 2026. GuruFocus rates SHSE:603132 with a GF Score™ of 74/100 and a GF Value™ of ¥23.08 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 679 Metals & Mining companies, Jinhui Mining Co ranks better than 82.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.02 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jinhui Mining Co's Beneish M-Score or its related term are showing as below:

SHSE:603132' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -0.96   Max: 156.6
Current: -3.02

During the past 8 years, the highest Beneish M-Score of Jinhui Mining Co was 156.60. The lowest was -3.63. And the median was -0.96.


Jinhui Mining Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jinhui Mining Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jinhui Mining Co Beneish M-Score Chart

Jinhui Mining Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 156.60 -3.18 29.37 -3.63

Jinhui Mining Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.16 -1.77 -0.96 -3.63 -3.02

Jinhui Mining Co Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Jinhui Mining Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jinhui Mining Co Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Jinhui Mining Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jinhui Mining Co's Beneish M-Score falls into.


SHSE:603132
74GF Score
Jinhui Mining Co Ltd SHSE:603132
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jinhui Mining Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jinhui Mining Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5849+0.528 * 0.943+0.404 * 1.1212+0.892 * 1.2058+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.724+4.679 * -0.039463-0.327 * 1.1426
=-3.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥45 Mil.
Revenue was 528.197 + 544.08 + 388.016 + 448.609 = ¥1,909 Mil.
Gross Profit was 371.749 + 377.382 + 234.268 + 295.899 = ¥1,279 Mil.
Total Current Assets was ¥645 Mil.
Total Assets was ¥8,830 Mil.
Property, Plant and Equipment(Net PPE) was ¥5,794 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥89 Mil.
Total Current Liabilities was ¥3,155 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,080 Mil.
Net Income was 204.928 + 196.248 + 92.895 + 159.297 = ¥653 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 196.184 + 486.172 + 85.301 + 234.182 = ¥1,002 Mil.
Total Receivables was ¥64 Mil.
Revenue was 343 + 436.732 + 385.907 + 417.469 = ¥1,583 Mil.
Gross Profit was 212.167 + 289.115 + 242.737 + 256.476 = ¥1,000 Mil.
Total Current Assets was ¥900 Mil.
Total Assets was ¥7,280 Mil.
Property, Plant and Equipment(Net PPE) was ¥4,621 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥43 Mil.
Total Current Liabilities was ¥2,167 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,611 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45.474 / 1908.902) / (64.478 / 1583.108)
=0.023822 / 0.040729
=0.5849

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1000.495 / 1583.108) / (1279.298 / 1908.902)
=0.631982 / 0.670175
=0.943

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (645.148 + 5793.748) / 8830.351) / (1 - (900.442 + 4621.416) / 7280.465)
=0.270822 / 0.241551
=1.1212

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1908.902 / 1583.108
=1.2058

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 4621.416)) / (0 / (0 + 5793.748))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.012 / 1908.902) / (42.819 / 1583.108)
=0.04663 / 0.027047
=1.724

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2080.153 + 3155.093) / 8830.351) / ((1611.053 + 2166.509) / 7280.465)
=0.59287 / 0.518863
=1.1426

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(653.368 - 0 - 1001.839) / 8830.351
=-0.039463

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jinhui Mining Co has a M-score of -3.02 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.02 mean?
Jinhui Mining Co (SHSE:603132) has a Beneish M-Score of -3.02 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jinhui Mining Co and its competitors. According to the industry distribution chart, Jinhui Mining Co ranks #119 out of 679 companies in the Metals & Mining industry, placing it in the top 17.5%.
Is Jinhui Mining Co's Beneish M-Score too high?
Jinhui Mining Co's current Beneish M-Score is -3.02. Based on the distribution chart, Jinhui Mining Co ranks #119 out of 679 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers. Overall, Jinhui Mining Co has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jinhui Mining Co's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Jinhui Mining Co ranks #119 out of 679 companies for Beneish M-Score. This places Jinhui Mining Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jinhui Mining Co and its competitors. Jinhui Mining Co's current Beneish M-Score is -3.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jinhui Mining Co stock overvalued right now?
Based on GuruFocus' analysis, Jinhui Mining Co (SHSE:603132) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥23.08, compared to a current price of ¥14.62 — trading 36.7% below its estimated fair value. The current Beneish M-Score is -3.02. Jinhui Mining Co's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jinhui Mining Co (SHSE:603132), the current Beneish M-Score is -3.02 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jinhui Mining Co (SHSE:603132) Overvalued in 2026?

Based on GuruFocus' analysis, Jinhui Mining Co stock appears to be undervalued. The current stock price of ¥14.62 is trading 36.7% below its estimated GF Value™ of ¥23.08. GuruFocus considers Jinhui Mining Co to be Significantly Undervalued.

Key valuation signals for SHSE:603132:

  • Beneish M-Score: -3.02
  • GF Value™: ¥23.08 vs. price of ¥14.62 (36.7% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the SHSE:603132 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jinhui Mining Co Business Description

Address Liulin Town, Hui County, Gansu Province, Longnan, CHN, 742312
Jinhui Mining Co Ltd is engaged in the mining and trading of non-ferrous metals.
74GF Score

Get the complete analysis for SHSE:603132

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥14.62
Price
¥23.08
GF Value