Zhejiang Huangma Technology Co (SHSE:603181) Beneish M-Score: -2.45 (As of Jun. 28, 2026)


SHSE:603181 Zhejiang Huangma Technology Co Ltd SHSE:603181
85 GF Score
Price ¥16.42
GF Value ¥13.53
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Zhejiang Huangma Technology Co Beneish M-Score?

Zhejiang Huangma Technology Co SHSE:603181 -2.73% 85 Beneish M-Score is -2.45 as of Jun. 28, 2026. GuruFocus rates SHSE:603181 with a GF Score™ of 85/100 and a GF Value™ of ¥13.53 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,526 Chemicals companies, Zhejiang Huangma Technology Co ranks worse than 54.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhejiang Huangma Technology Co's Beneish M-Score or its related term are showing as below:

SHSE:603181' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.13   Max: -1.69
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Zhejiang Huangma Technology Co was -1.69. The lowest was -2.70. And the median was -2.13.


Zhejiang Huangma Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhejiang Huangma Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhejiang Huangma Technology Co Beneish M-Score Chart

Zhejiang Huangma Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.87 -2.65 -2.02 -1.78 -2.60

Zhejiang Huangma Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.90 -1.99 -2.31 -2.60 -2.45

SHSE:603181 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Zhejiang Huangma Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhejiang Huangma Technology Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Zhejiang Huangma Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhejiang Huangma Technology Co's Beneish M-Score falls into.


SHSE:603181
85GF Score
Zhejiang Huangma Technology Co Ltd SHSE:603181
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhejiang Huangma Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhejiang Huangma Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2168+0.528 * 0.9587+0.404 * 0.9454+0.892 * 1.0222+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5208+4.679 * -0.005673-0.327 * 1.0982
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥553 Mil.
Revenue was 657.009 + 584.682 + 625.662 + 590.649 = ¥2,458 Mil.
Gross Profit was 186.68 + 150.479 + 155.967 + 162.583 = ¥656 Mil.
Total Current Assets was ¥1,468 Mil.
Total Assets was ¥4,541 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,641 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥57 Mil.
Total Current Liabilities was ¥340 Mil.
Long-Term Debt & Capital Lease Obligation was ¥453 Mil.
Net Income was 112.42 + 99.201 + 118.743 + 116.892 = ¥447 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 62.925 + 122.91 + 156.422 + 130.761 = ¥473 Mil.
Total Receivables was ¥444 Mil.
Revenue was 603.406 + 610.789 + 613.18 + 577.245 = ¥2,405 Mil.
Gross Profit was 161.012 + 151.084 + 151.871 + 151.006 = ¥615 Mil.
Total Current Assets was ¥1,253 Mil.
Total Assets was ¥3,915 Mil.
Property, Plant and Equipment(Net PPE) was ¥2,268 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥37 Mil.
Total Current Liabilities was ¥240 Mil.
Long-Term Debt & Capital Lease Obligation was ¥382 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(552.798 / 2458.002) / (444.421 / 2404.62)
=0.224897 / 0.18482
=1.2168

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(614.973 / 2404.62) / (655.709 / 2458.002)
=0.255746 / 0.266765
=0.9587

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1468.287 + 2640.83) / 4541.085) / (1 - (1253.271 + 2267.582) / 3914.739)
=0.095124 / 0.100616
=0.9454

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2458.002 / 2404.62
=1.0222

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 2267.582)) / (0 / (0 + 2640.83))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(57.038 / 2458.002) / (36.689 / 2404.62)
=0.023205 / 0.015258
=1.5208

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((452.651 + 339.865) / 4541.085) / ((382.337 + 239.757) / 3914.739)
=0.174521 / 0.158911
=1.0982

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(447.256 - 0 - 473.018) / 4541.085
=-0.005673

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhejiang Huangma Technology Co has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Zhejiang Huangma Technology Co (SHSE:603181) has a Beneish M-Score of -2.45 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Huangma Technology Co and its competitors. According to the industry distribution chart, Zhejiang Huangma Technology Co ranks #839 out of 1526 companies in the Chemicals industry, placing it in the top 55%.
Is Zhejiang Huangma Technology Co's Beneish M-Score too high?
Zhejiang Huangma Technology Co's current Beneish M-Score is -2.45. Based on the distribution chart, Zhejiang Huangma Technology Co ranks #839 out of 1526 companies in the Chemicals industry, which is below the industry midpoint. Overall, Zhejiang Huangma Technology Co has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Zhejiang Huangma Technology Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Zhejiang Huangma Technology Co ranks #839 out of 1526 companies for Beneish M-Score. This places Zhejiang Huangma Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhejiang Huangma Technology Co and its competitors. Zhejiang Huangma Technology Co's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhejiang Huangma Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Zhejiang Huangma Technology Co (SHSE:603181) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥13.53, compared to a current price of ¥16.42 — trading 21.4% above its estimated fair value. The current Beneish M-Score is -2.45. Zhejiang Huangma Technology Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhejiang Huangma Technology Co (SHSE:603181), the current Beneish M-Score is -2.45 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhejiang Huangma Technology Co (SHSE:603181) Overvalued in 2026?

Based on GuruFocus' analysis, Zhejiang Huangma Technology Co stock appears to be overvalued. The current stock price of ¥16.42 is trading 21.4% above its estimated GF Value™ of ¥13.53. GuruFocus considers Zhejiang Huangma Technology Co to be Modestly Overvalued.

Key valuation signals for SHSE:603181:

  • Beneish M-Score: -2.45
  • GF Value™: ¥13.53 vs. price of ¥16.42 (21.4% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the SHSE:603181 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhejiang Huangma Technology Co Business Description

Address Zhangzhen Industrial New District, Shangyu District, Zhejiang Province, Shaoxing, CHN, 312363
Zhejiang Huangma Technology Co Ltd is focused on the development, production and sales of speciality surfactants. Its product offering includes more than 1,200 products in the chemical fibre Oil olate, printing and textile auxiliaries plate, lubricant and metalworking fluids plate, water reducing agent plate, coating plate, silicones surfactant plate, pesticide auxiliary plate, water treatment plate, personal care plate and other surfactant plates. The products are widely applied to silicone, lubricants and metal processing, environmentally friendly coatings, composite new materials, special fibres, agrochemical additives and other downstream areas.
85GF Score

Get the complete analysis for SHSE:603181

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥16.42
Price
¥13.53
GF Value