Shaanxi Tourism Culture Industry Holding Co (SHSE:603402) Beneish M-Score: 0.00 (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603402 Shaanxi Tourism Culture Industry Holding Co Ltd SHSE:603402
45 GF Score
Price ¥62.89
! 1 Warning Sign
View Full Analysis

What is Shaanxi Tourism Culture Industry Holding Co Beneish M-Score?

Shaanxi Tourism Culture Industry Holding Co SHSE:603402 +4.90% 45 Beneish M-Score is 0.00 as of Jul. 22, 2026. GuruFocus rates SHSE:603402 with a GF Score™ of 45/100. The stock has 1 warning sign investors should review. Among 819 Travel & Leisure companies, Shaanxi Tourism Culture Industry Holding Co ranks worse than 122100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score or its related term are showing as below:

During the past 12 years, the highest Beneish M-Score of Shaanxi Tourism Culture Industry Holding Co was -2.49. The lowest was -2.49. And the median was -2.49.


Shaanxi Tourism Culture Industry Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shaanxi Tourism Culture Industry Holding Co Beneish M-Score Chart

Shaanxi Tourism Culture Industry Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.49

Shaanxi Tourism Culture Industry Holding Co Quarterly Data
Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.49 0.00

SHSE:603402 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shaanxi Tourism Culture Industry Holding Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score falls into.


SHSE:603402
45GF Score
Shaanxi Tourism Culture Industry Holding Co Ltd SHSE:603402
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shaanxi Tourism Culture Industry Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shaanxi Tourism Culture Industry Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥40.1 Mil.
Revenue was 164.513 + 140.292 + 372.963 + 306.954 = ¥984.7 Mil.
Gross Profit was 93.215 + 47.983 + 288.13 + 226.089 = ¥655.4 Mil.
Total Current Assets was ¥2,874.0 Mil.
Total Assets was ¥3,878.4 Mil.
Property, Plant and Equipment(Net PPE) was ¥727.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥119.9 Mil.
Total Current Liabilities was ¥492.3 Mil.
Long-Term Debt & Capital Lease Obligation was ¥149.7 Mil.
Net Income was 41.18 + 15.014 + 164.83 + 130.108 = ¥351.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 68.554 + -16.682 + 229.959 + 206.749 = ¥488.6 Mil.
Total Receivables was ¥0.0 Mil.
Revenue was 209.502 + 167.423 + 457.753 + 0 = ¥834.7 Mil.
Gross Profit was 134.177 + 71.912 + 357.714 + 0 = ¥563.8 Mil.
Total Current Assets was ¥0.0 Mil.
Total Assets was ¥0.0 Mil.
Property, Plant and Equipment(Net PPE) was ¥0.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥202.5 Mil.
Total Current Liabilities was ¥0.0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(40.098 / 984.722) / (0 / 834.678)
=0.04072 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(563.803 / 834.678) / (655.417 / 984.722)
=0.675474 / 0.665586
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2874.002 + 726.975) / 3878.397) / (1 - (0 + 0) / 0)
=0.07153 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=984.722 / 834.678
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 726.975))
= / 0
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(119.885 / 984.722) / (202.541 / 834.678)
=0.121745 / 0.242658
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((149.731 + 492.325) / 3878.397) / ((0 + 0) / 0)
=0.165547 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(351.132 - 0 - 488.58) / 3878.397
=-0.035439

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Shaanxi Tourism Culture Industry Holding Co (SHSE:603402) has a Beneish M-Score of 0.00 as of Jul. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shaanxi Tourism Culture Industry Holding Co and its competitors. According to the industry distribution chart, Shaanxi Tourism Culture Industry Holding Co ranks #999999 out of 819 companies in the Travel & Leisure industry.
Is Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score too high?
Shaanxi Tourism Culture Industry Holding Co's current Beneish M-Score is 0.00. Based on the distribution chart, Shaanxi Tourism Culture Industry Holding Co ranks #999999 out of 819 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Shaanxi Tourism Culture Industry Holding Co has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does Shaanxi Tourism Culture Industry Holding Co's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Shaanxi Tourism Culture Industry Holding Co ranks #999999 out of 819 companies for Beneish M-Score. This places Shaanxi Tourism Culture Industry Holding Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shaanxi Tourism Culture Industry Holding Co and its competitors. Shaanxi Tourism Culture Industry Holding Co's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shaanxi Tourism Culture Industry Holding Co stock overvalued right now?
Shaanxi Tourism Culture Industry Holding Co (SHSE:603402) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Shaanxi Tourism Culture Industry Holding Co's overall GF Score™ is 45/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shaanxi Tourism Culture Industry Holding Co (SHSE:603402), the current Beneish M-Score is 0.00 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shaanxi Tourism Culture Industry Holding Co Business Description

Address No. 1 Hangchuang Road, Area A, 16th Floor, Shaanxi Travel Habuska, Chang\'an District, Shaanxi Province, Xi\'an, CHN, 710100
Shaanxi Tourism Culture Industry Holding Co Ltd operates in the tourism sector, with activities spanning performing arts, ropeway operations, catering services, and tourism project investment and management. Its business scope includes investing in and managing its own enterprises, managing cultural performing arts and catering operations, and operating ropeways and slipways.
45GF Score

Get the complete analysis for SHSE:603402

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥62.89
Price