Tianjin Fuji Ta Bicycle Industry Co (SHSE:603468) Beneish M-Score: 0.00 (As of Aug. 31, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603468 Tianjin Fuji Ta Bicycle Industry Co Ltd SHSE:603468
18 GF Score
Price ¥23.64
! 2 Warning Signs
View Full Analysis

What is Tianjin Fuji Ta Bicycle Industry Co Beneish M-Score?

Tianjin Fuji Ta Bicycle Industry Co SHSE:603468 -0.76% 18 Beneish M-Score is 0.00 as of Aug. 31, 2026. GuruFocus rates SHSE:603468 with a GF Score™ of 18/100. The stock has 2 warning signs investors should review. Among 822 Travel & Leisure companies, Tianjin Fuji Ta Bicycle Industry Co ranks worse than 121654.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Tianjin Fuji Ta Bicycle Industry Co was 0.00. The lowest was 0.00. And the median was 0.00.


Tianjin Fuji Ta Bicycle Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tianjin Fuji Ta Bicycle Industry Co Beneish M-Score Chart

Tianjin Fuji Ta Bicycle Industry Co Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00

Tianjin Fuji Ta Bicycle Industry Co Quarterly Data
Dec22 Jun23 Dec23 Dec24 Mar25 Jun25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 0.00 0.00

SHSE:603468 vs AS, HAS, LTH: Beneish M-Score Comparison

For the Leisure subindustry, Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tianjin Fuji Ta Bicycle Industry Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score falls into.


SHSE:603468
18GF Score
Tianjin Fuji Ta Bicycle Industry Co Ltd SHSE:603468
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tianjin Fuji Ta Bicycle Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tianjin Fuji Ta Bicycle Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,080 Mil.
Revenue was 1726.598 + 1360.994 + 0 + 1384.679 = ¥4,472 Mil.
Gross Profit was 236.618 + 173.249 + 0 + 172.836 = ¥583 Mil.
Total Current Assets was ¥4,431 Mil.
Total Assets was ¥5,126 Mil.
Property, Plant and Equipment(Net PPE) was ¥508 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥25 Mil.
Selling, General, & Admin. Expense(SGA) was ¥89 Mil.
Total Current Liabilities was ¥1,930 Mil.
Long-Term Debt & Capital Lease Obligation was ¥53 Mil.
Net Income was 105.441 + 83.085 + 0 + 103.542 = ¥292 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 453.896 + -67.007 + 0 + 149.137 = ¥536 Mil.
Total Receivables was ¥0 Mil.
Revenue was 1207.179 + 0 + 0 + 0 = ¥1,207 Mil.
Gross Profit was 165.465 + 0 + 0 + 0 = ¥165 Mil.
Total Current Assets was ¥0 Mil.
Total Assets was ¥0 Mil.
Property, Plant and Equipment(Net PPE) was ¥0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥22 Mil.
Selling, General, & Admin. Expense(SGA) was ¥45 Mil.
Total Current Liabilities was ¥0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1079.918 / 4472.271) / (0 / 1207.179)
=0.24147 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(165.465 / 1207.179) / (582.703 / 4472.271)
=0.137067 / 0.130292
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4431.319 + 507.784) / 5126.256) / (1 - (0 + 0) / 0)
=0.036509 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4472.271 / 1207.179
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.131 / (22.131 + 0)) / (24.562 / (24.562 + 507.784))
=1 / 0.046139
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(89.232 / 4472.271) / (44.875 / 1207.179)
=0.019952 / 0.037173
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((52.596 + 1930.294) / 5126.256) / ((0 + 0) / 0)
=0.386811 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(292.068 - 0 - 536.026) / 5126.256
=-0.04759

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Tianjin Fuji Ta Bicycle Industry Co (SHSE:603468) has a Beneish M-Score of 0.00 as of Aug. 31, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tianjin Fuji Ta Bicycle Industry Co and its competitors. According to the industry distribution chart, Tianjin Fuji Ta Bicycle Industry Co ranks #999999 out of 822 companies in the Travel & Leisure industry.
Is Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score too high?
Tianjin Fuji Ta Bicycle Industry Co's current Beneish M-Score is 0.00. Based on the distribution chart, Tianjin Fuji Ta Bicycle Industry Co ranks #999999 out of 822 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Tianjin Fuji Ta Bicycle Industry Co has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Tianjin Fuji Ta Bicycle Industry Co's Beneish M-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tianjin Fuji Ta Bicycle Industry Co ranks #999999 out of 822 companies for Beneish M-Score. This places Tianjin Fuji Ta Bicycle Industry Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tianjin Fuji Ta Bicycle Industry Co and its competitors. Tianjin Fuji Ta Bicycle Industry Co's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tianjin Fuji Ta Bicycle Industry Co stock overvalued right now?
Tianjin Fuji Ta Bicycle Industry Co (SHSE:603468) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Tianjin Fuji Ta Bicycle Industry Co's overall GF Score™ is 18/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tianjin Fuji Ta Bicycle Industry Co (SHSE:603468), the current Beneish M-Score is 0.00 as of Aug. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Tianjin Fuji Ta Bicycle Industry Co Business Description

Address Dongjin Road, Junliangcheng Street, Jintang Highway, Fujida Group compound, Dongli District, south of Junliangcheng, Tianjin, CHN, 300301
Tianjin Fuji Ta Bicycle Industry Co Ltd is engaged in the research, design, production and sales of bicycles, electric-assisted bicycles, shared bicycles and other products and their key components. It mainly provides complete bicycles and key component manufacturing services to globally renowned bicycle brands such as Pon, Samchuly, Scott, Decathlon, MFC, Specialized, Cycleurope, and Panasonic, as well as domestic shared bicycle operators such as Qingju, Hello, and Meituan.
18GF Score

Get the complete analysis for SHSE:603468

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥23.64
Price