Shanghai Tianyong Engineering Co (SHSE:603895) Beneish M-Score: -2.74 (As of Jul. 09, 2026)


SHSE:603895 Shanghai Tianyong Engineering Co Ltd SHSE:603895
63 GF Score
Price ¥30.68
GF Value ¥22.67
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Shanghai Tianyong Engineering Co Beneish M-Score?

Shanghai Tianyong Engineering Co SHSE:603895 -1.70% 63 Beneish M-Score is -2.74 as of Jul. 09, 2026. GuruFocus rates SHSE:603895 with a GF Score™ of 63/100 and a GF Value™ of ¥22.67 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,916 Industrial Products companies, Shanghai Tianyong Engineering Co ranks better than 75.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shanghai Tianyong Engineering Co's Beneish M-Score or its related term are showing as below:

SHSE:603895' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -2.25   Max: -1.34
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Shanghai Tianyong Engineering Co was -1.34. The lowest was -3.44. And the median was -2.25.


Shanghai Tianyong Engineering Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shanghai Tianyong Engineering Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Tianyong Engineering Co Beneish M-Score Chart

Shanghai Tianyong Engineering Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.74 -1.68 -2.53 -3.44 -2.51

Shanghai Tianyong Engineering Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.21 -3.32 -3.26 -2.51 -2.74

SHSE:603895 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Shanghai Tianyong Engineering Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Tianyong Engineering Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shanghai Tianyong Engineering Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shanghai Tianyong Engineering Co's Beneish M-Score falls into.


SHSE:603895
63GF Score
Shanghai Tianyong Engineering Co Ltd SHSE:603895
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Tianyong Engineering Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shanghai Tianyong Engineering Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8083+0.528 * 0.5429+0.404 * 0.9813+0.892 * 1.2607+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7173+4.679 * -0.027999-0.327 * 0.9555
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥350.3 Mil.
Revenue was 106.932 + 160.623 + 102.788 + 152.485 = ¥522.8 Mil.
Gross Profit was 18.74 + 25.632 + 14.726 + 28.193 = ¥87.3 Mil.
Total Current Assets was ¥922.3 Mil.
Total Assets was ¥1,081.1 Mil.
Property, Plant and Equipment(Net PPE) was ¥75.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥9.9 Mil.
Total Current Liabilities was ¥886.1 Mil.
Long-Term Debt & Capital Lease Obligation was ¥70.3 Mil.
Net Income was 5.219 + 6.254 + 3.038 + 2.49 = ¥17.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 26.126 + -0.208 + -18.84 + 40.193 = ¥47.3 Mil.
Total Receivables was ¥343.8 Mil.
Revenue was 116.971 + 74.512 + 75.258 + 147.98 = ¥414.7 Mil.
Gross Profit was 27.638 + -18.816 + 5.957 + 22.812 = ¥37.6 Mil.
Total Current Assets was ¥1,015.6 Mil.
Total Assets was ¥1,186.6 Mil.
Property, Plant and Equipment(Net PPE) was ¥78.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥11.0 Mil.
Total Current Liabilities was ¥1,075.9 Mil.
Long-Term Debt & Capital Lease Obligation was ¥22.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(350.294 / 522.828) / (343.778 / 414.721)
=0.669999 / 0.828938
=0.8083

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(37.591 / 414.721) / (87.291 / 522.828)
=0.090642 / 0.166959
=0.5429

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (922.305 + 75.942) / 1081.127) / (1 - (1015.607 + 78.292) / 1186.594)
=0.076661 / 0.078119
=0.9813

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=522.828 / 414.721
=1.2607

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 78.292)) / (0 / (0 + 75.942))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.92 / 522.828) / (10.97 / 414.721)
=0.018974 / 0.026452
=0.7173

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((70.337 + 886.077) / 1081.127) / ((22.666 + 1075.905) / 1186.594)
=0.884645 / 0.925819
=0.9555

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17.001 - 0 - 47.271) / 1081.127
=-0.027999

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shanghai Tianyong Engineering Co has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Shanghai Tianyong Engineering Co (SHSE:603895) has a Beneish M-Score of -2.74 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Tianyong Engineering Co and its competitors. According to the industry distribution chart, Shanghai Tianyong Engineering Co ranks #721 out of 2916 companies in the Industrial Products industry, placing it in the top 24.7%.
Is Shanghai Tianyong Engineering Co's Beneish M-Score too high?
Shanghai Tianyong Engineering Co's current Beneish M-Score is -2.74. Based on the distribution chart, Shanghai Tianyong Engineering Co ranks #721 out of 2916 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Shanghai Tianyong Engineering Co has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shanghai Tianyong Engineering Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Shanghai Tianyong Engineering Co ranks #721 out of 2916 companies for Beneish M-Score. This places Shanghai Tianyong Engineering Co in the top 25% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shanghai Tianyong Engineering Co and its competitors. Shanghai Tianyong Engineering Co's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Tianyong Engineering Co stock overvalued right now?
Based on GuruFocus' analysis, Shanghai Tianyong Engineering Co (SHSE:603895) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥22.67, compared to a current price of ¥30.68 — trading 35.3% above its estimated fair value. The current Beneish M-Score is -2.74. Shanghai Tianyong Engineering Co's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shanghai Tianyong Engineering Co (SHSE:603895), the current Beneish M-Score is -2.74 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shanghai Tianyong Engineering Co (SHSE:603895) Overvalued in 2026?

Based on GuruFocus' analysis, Shanghai Tianyong Engineering Co stock appears to be overvalued. The current stock price of ¥30.68 is trading 35.3% above its estimated GF Value™ of ¥22.67. GuruFocus considers Shanghai Tianyong Engineering Co to be Significantly Overvalued.

Key valuation signals for SHSE:603895:

  • Beneish M-Score: -2.74
  • GF Value™: ¥22.67 vs. price of ¥30.68 (35.3% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the SHSE:603895 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shanghai Tianyong Engineering Co Business Description

Address Waigaoqiao Huibao Road 555, 3rd Floor, 2nd Floor, Area A, Jiading, Shanghai, CHN
Shanghai Tianyong Engineering Co Ltd is engaged in designing and development, installation and sales of machinery and electronics, as well as automation equipment. It also involves in production and sale of software technology development and technical services, technical development in the field of mechanical and electrical technology.
63GF Score

Get the complete analysis for SHSE:603895

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥30.68
Price
¥22.67
GF Value