Leysen Jewelry (SHSE:603900) Beneish M-Score: -1.80 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603900 Leysen Jewelry Inc SHSE:603900
56 GF Score
Price ¥5.86
GF Value ¥12.48
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Leysen Jewelry Beneish M-Score?

Leysen Jewelry SHSE:603900 56 Beneish M-Score is -1.80 as of Aug. 04, 2026. GuruFocus rates SHSE:603900 with a GF Score™ of 56/100 and a GF Value™ of ¥12.48 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,085 Retail - Cyclical companies, Leysen Jewelry ranks worse than 82.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Leysen Jewelry's Beneish M-Score or its related term are showing as below:

SHSE:603900' s Beneish M-Score Range Over the Past 10 Years
Min: -4.47   Med: -2.01   Max: 0.98
Current: -1.8

During the past 13 years, the highest Beneish M-Score of Leysen Jewelry was 0.98. The lowest was -4.47. And the median was -2.01.


Leysen Jewelry Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Leysen Jewelry's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leysen Jewelry Beneish M-Score Chart

Leysen Jewelry Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.90 -2.99 -2.34 -1.57 -2.26

Leysen Jewelry Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.94 -2.13 -1.85 -2.26 -1.80

SHSE:603900 vs TPR: Beneish M-Score Comparison

For the Luxury Goods subindustry, Leysen Jewelry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leysen Jewelry Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Leysen Jewelry's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Leysen Jewelry's Beneish M-Score falls into.


SHSE:603900
56GF Score
Leysen Jewelry Inc SHSE:603900
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leysen Jewelry Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Leysen Jewelry for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3832+0.528 * 0.8514+0.404 * 0.9254+0.892 * 1.1256+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.754+4.679 * 0.069557-0.327 * 1.144
=-1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥205 Mil.
Revenue was 363.138 + 329.597 + 329.653 + 498.694 = ¥1,521 Mil.
Gross Profit was 173.489 + 147.367 + 122.963 + 161.448 = ¥605 Mil.
Total Current Assets was ¥2,207 Mil.
Total Assets was ¥2,386 Mil.
Property, Plant and Equipment(Net PPE) was ¥59 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥103 Mil.
Total Current Liabilities was ¥373 Mil.
Long-Term Debt & Capital Lease Obligation was ¥11 Mil.
Net Income was 53.509 + -9.344 + 8.479 + 32.272 = ¥85 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -162.221 + 10.528 + 54.543 + 16.085 = ¥-81 Mil.
Total Receivables was ¥131 Mil.
Revenue was 371.337 + 339.944 + 247.374 + 392.695 = ¥1,351 Mil.
Gross Profit was 152.153 + 81.538 + 115.357 + 108.78 = ¥458 Mil.
Total Current Assets was ¥2,077 Mil.
Total Assets was ¥2,273 Mil.
Property, Plant and Equipment(Net PPE) was ¥72 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥122 Mil.
Total Current Liabilities was ¥303 Mil.
Long-Term Debt & Capital Lease Obligation was ¥16 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(204.59 / 1521.082) / (131.401 / 1351.35)
=0.134503 / 0.097237
=1.3832

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(457.828 / 1351.35) / (605.267 / 1521.082)
=0.338793 / 0.397919
=0.8514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2207.177 + 58.76) / 2386.274) / (1 - (2077 + 72.29) / 2273.164)
=0.050429 / 0.054494
=0.9254

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1521.082 / 1351.35
=1.1256

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 72.29)) / (0 / (0 + 58.76))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(103.388 / 1521.082) / (121.815 / 1351.35)
=0.06797 / 0.090143
=0.754

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.023 + 373.183) / 2386.274) / ((16.496 + 303.43) / 2273.164)
=0.161007 / 0.14074
=1.144

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(84.916 - 0 - -81.065) / 2386.274
=0.069557

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Leysen Jewelry has a M-score of -1.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.80 mean?
Leysen Jewelry (SHSE:603900) has a Beneish M-Score of -1.80 as of Aug. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Leysen Jewelry and its competitors. According to the industry distribution chart, Leysen Jewelry ranks #894 out of 1085 companies in the Retail - Cyclical industry, placing it in the top 82.4%.
Is Leysen Jewelry's Beneish M-Score too high?
Leysen Jewelry's current Beneish M-Score is -1.80. Based on the distribution chart, Leysen Jewelry ranks #894 out of 1085 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Leysen Jewelry has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leysen Jewelry's Beneish M-Score compare to TPR?
According to the Retail - Cyclical industry distribution chart, Leysen Jewelry ranks #894 out of 1085 companies for Beneish M-Score. This places Leysen Jewelry in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Leysen Jewelry and its competitors. Leysen Jewelry's current Beneish M-Score is -1.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leysen Jewelry stock overvalued right now?
Based on GuruFocus' analysis, Leysen Jewelry (SHSE:603900) is currently considered Significantly Undervalued. The stock's GF Value™ is ¥12.48, compared to a current price of ¥5.86 — trading 53% below its estimated fair value. The current Beneish M-Score is -1.80. Leysen Jewelry's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Leysen Jewelry (SHSE:603900), the current Beneish M-Score is -1.80 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leysen Jewelry (SHSE:603900) Overvalued in 2026?

Based on GuruFocus' analysis, Leysen Jewelry stock appears to be undervalued. The current stock price of ¥5.86 is trading 53% below its estimated GF Value™ of ¥12.48. GuruFocus considers Leysen Jewelry to be Significantly Undervalued.

Key valuation signals for SHSE:603900:

  • Beneish M-Score: -1.80
  • GF Value™: ¥12.48 vs. price of ¥5.86 (53% below fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the SHSE:603900 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leysen Jewelry Business Description

Address No. 19, Huashen Avenue, Yuhuatai District, Jiangsu Province, Nanjing, CHN, 210012
Leysen Jewelry Inc operates in the jewellery industry. The company is mainly engaged in brand operation management, product designing, research and development and retail of jewellery. The main products offering include diamonds, precious stones, jewellery made of jade, gold, platinum and other materials.
56GF Score

Get the complete analysis for SHSE:603900

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥5.86
Price
¥12.48
GF Value