Shareate Tools (SHSE:688257) Beneish M-Score: -2.03 (As of Jul. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688257 Shareate Tools Ltd SHSE:688257
78 GF Score
Price ¥53.55
GF Value ¥22.92
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Shareate Tools Beneish M-Score?

Shareate Tools SHSE:688257 -2.41% 78 Beneish M-Score is -2.03 as of Jul. 29, 2026. GuruFocus rates SHSE:688257 with a GF Score™ of 78/100 and a GF Value™ of ¥22.92 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 2,913 Industrial Products companies, Shareate Tools ranks worse than 77.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shareate Tools's Beneish M-Score or its related term are showing as below:

SHSE:688257' s Beneish M-Score Range Over the Past 10 Years
Min: -2.53   Med: -2.18   Max: -1.57
Current: -2.03

During the past 13 years, the highest Beneish M-Score of Shareate Tools was -1.57. The lowest was -2.53. And the median was -2.18.


Shareate Tools Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shareate Tools's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shareate Tools Beneish M-Score Chart

Shareate Tools Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -1.63 -2.28 -2.39 -2.10

Shareate Tools Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.29 -2.27 -2.29 -2.10 -2.03

SHSE:688257 vs SNA, RBC, SWK: Beneish M-Score Comparison

For the Tools & Accessories subindustry, Shareate Tools's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shareate Tools Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shareate Tools's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shareate Tools's Beneish M-Score falls into.


SHSE:688257
78GF Score
Shareate Tools Ltd SHSE:688257
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shareate Tools Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shareate Tools for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9259+0.528 * 0.8178+0.404 * 1.0507+0.892 * 1.5444+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8427+4.679 * 0.031924-0.327 * 1.1981
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,328 Mil.
Revenue was 1117.72 + 704.354 + 648.104 + 612.1 = ¥3,082 Mil.
Gross Profit was 525.956 + 256.356 + 213.379 + 196.429 = ¥1,192 Mil.
Total Current Assets was ¥3,915 Mil.
Total Assets was ¥5,872 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,031 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥129 Mil.
Total Current Liabilities was ¥2,643 Mil.
Long-Term Debt & Capital Lease Obligation was ¥169 Mil.
Net Income was 312.303 + 60.774 + 64.558 + 54.638 = ¥492 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 168.376 + 29.225 + 113.589 + -6.368 = ¥305 Mil.
Total Receivables was ¥929 Mil.
Revenue was 528.306 + 508.005 + 469.57 + 489.838 = ¥1,996 Mil.
Gross Profit was 169.142 + 162.768 + 144.861 + 154.441 = ¥631 Mil.
Total Current Assets was ¥2,800 Mil.
Total Assets was ¥4,369 Mil.
Property, Plant and Equipment(Net PPE) was ¥914 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥99 Mil.
Total Current Liabilities was ¥1,695 Mil.
Long-Term Debt & Capital Lease Obligation was ¥52 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1328.398 / 3082.278) / (928.932 / 1995.719)
=0.430979 / 0.465462
=0.9259

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(631.212 / 1995.719) / (1192.12 / 3082.278)
=0.316283 / 0.386766
=0.8178

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3914.939 + 1031.096) / 5871.745) / (1 - (2799.622 + 914.074) / 4369.271)
=0.157655 / 0.150042
=1.0507

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3082.278 / 1995.719
=1.5444

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 914.074)) / (0 / (0 + 1031.096))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(128.596 / 3082.278) / (98.809 / 1995.719)
=0.041721 / 0.04951
=0.8427

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((168.58 + 2642.746) / 5871.745) / ((51.535 + 1694.531) / 4369.271)
=0.478789 / 0.399624
=1.1981

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(492.273 - 0 - 304.822) / 5871.745
=0.031924

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shareate Tools has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Shareate Tools (SHSE:688257) has a Beneish M-Score of -2.03 as of Jul. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shareate Tools and its competitors. According to the industry distribution chart, Shareate Tools ranks #2250 out of 2913 companies in the Industrial Products industry, placing it in the top 77.2%.
Is Shareate Tools' Beneish M-Score too high?
Shareate Tools' current Beneish M-Score is -2.03. Based on the distribution chart, Shareate Tools ranks #2250 out of 2913 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Shareate Tools has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shareate Tools' Beneish M-Score compare to SNA and RBC?
According to the Industrial Products industry distribution chart, Shareate Tools ranks #2250 out of 2913 companies for Beneish M-Score. This places Shareate Tools in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shareate Tools and its competitors. Shareate Tools's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shareate Tools stock overvalued right now?
Based on GuruFocus' analysis, Shareate Tools (SHSE:688257) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥22.92, compared to a current price of ¥53.55 — trading 133.6% above its estimated fair value. The current Beneish M-Score is -2.03. Shareate Tools' overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shareate Tools (SHSE:688257), the current Beneish M-Score is -2.03 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shareate Tools (SHSE:688257) Overvalued in 2026?

Based on GuruFocus' analysis, Shareate Tools stock appears to be overvalued. The current stock price of ¥53.55 is trading 133.6% above its estimated GF Value™ of ¥22.92. GuruFocus considers Shareate Tools to be Significantly Overvalued.

Key valuation signals for SHSE:688257:

  • Beneish M-Score: -2.03
  • GF Value™: ¥22.92 vs. price of ¥53.55 (133.6% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the SHSE:688257 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shareate Tools Business Description

Address 133 Shuangma Street, Weiting Town, Suzhou Industrial Park, Jiangsu Province, Suzhou, CHN, 215121
Shareate Tools Ltd is a national high-tech enterprise, engaged in cemented carbide products and rock drilling tools. Its main products are Rotary Tricone Bit, DTH Hammer & Bit for mining, water well, and oil-field drilling applications, oil drilling, and mining cemented carbide, carbide substrates for PDC bits, petroleum drill bit nozzle, ultra-fine cemented carbide rod, fine grain cutting tools, stamping die plate, cold heading dies, powder metallurgy dies, tungsten carbide tubular welding, wear parts, non-standard parts. It exports to South America, Africa, Australia, Russia, South Korea, the USA, Canada and other countries.
78GF Score

Get the complete analysis for SHSE:688257

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥53.55
Price
¥22.92
GF Value