Changzhou Fusion New Material Co (SHSE:688503) Beneish M-Score: -0.10 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688503 Changzhou Fusion New Material Co Ltd SHSE:688503
90 GF Score
Price ¥73.88
GF Value ¥80.14
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Changzhou Fusion New Material Co Beneish M-Score?

Changzhou Fusion New Material Co SHSE:688503 +2.90% 90 Beneish M-Score is -0.10 as of Sep. 09, 2026. GuruFocus rates SHSE:688503 with a GF Score™ of 90/100 and a GF Value™ of ¥80.14 (Fairly Valued). The stock has 10 warning signs investors should review. Among 1,004 Semiconductors companies, Changzhou Fusion New Material Co ranks worse than 93.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.1 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Changzhou Fusion New Material Co's Beneish M-Score or its related term are showing as below:

SHSE:688503' s Beneish M-Score Range Over the Past 10 Years
Min: -2.09   Med: -0.56   Max: 0.61
Current: -0.1

During the past 8 years, the highest Beneish M-Score of Changzhou Fusion New Material Co was 0.61. The lowest was -2.09. And the median was -0.56.


Changzhou Fusion New Material Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Changzhou Fusion New Material Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Changzhou Fusion New Material Co Beneish M-Score Chart

Changzhou Fusion New Material Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.24 0.50 -1.24 -0.69

Changzhou Fusion New Material Co Quarterly Data
Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.93 -0.68 -0.69 -0.43 -0.10

SHSE:688503 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Changzhou Fusion New Material Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changzhou Fusion New Material Co Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Changzhou Fusion New Material Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Changzhou Fusion New Material Co's Beneish M-Score falls into.


SHSE:688503
90GF Score
Changzhou Fusion New Material Co Ltd SHSE:688503
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Changzhou Fusion New Material Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Changzhou Fusion New Material Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9619+0.528 * 1.0107+0.404 * 0.8855+0.892 * 1.543+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7904+4.679 * 0.432726-0.327 * 1.2744
=-0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥7,091 Mil.
Revenue was 4987.323 + 5614.799 + 3951.749 + 4205.553 = ¥18,759 Mil.
Gross Profit was -10.06 + 594.254 + 340.426 + 284.947 = ¥1,210 Mil.
Total Current Assets was ¥11,203 Mil.
Total Assets was ¥13,185 Mil.
Property, Plant and Equipment(Net PPE) was ¥718 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥58 Mil.
Total Current Liabilities was ¥8,123 Mil.
Long-Term Debt & Capital Lease Obligation was ¥203 Mil.
Net Income was -376.075 + 289.583 + 180.676 + 58.347 = ¥153 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -2448.011 + -1134.078 + 381.198 + -2352.031 = ¥-5,553 Mil.
Total Receivables was ¥4,778 Mil.
Revenue was 3441.398 + 2993.997 + 2661.36 + 3061.347 = ¥12,158 Mil.
Gross Profit was 253.994 + 189.537 + 209.439 + 139.339 = ¥792 Mil.
Total Current Assets was ¥7,993 Mil.
Total Assets was ¥9,462 Mil.
Property, Plant and Equipment(Net PPE) was ¥446 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥47 Mil.
Total Current Liabilities was ¥4,681 Mil.
Long-Term Debt & Capital Lease Obligation was ¥8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7090.55 / 18759.424) / (4777.702 / 12158.102)
=0.377973 / 0.392964
=0.9619

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(792.309 / 12158.102) / (1209.567 / 18759.424)
=0.065167 / 0.064478
=1.0107

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (11203.178 + 718.217) / 13184.903) / (1 - (7992.686 + 445.709) / 9462.462)
=0.09583 / 0.108224
=0.8855

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=18759.424 / 12158.102
=1.543

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 445.709)) / (0 / (0 + 718.217))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(57.647 / 18759.424) / (47.268 / 12158.102)
=0.003073 / 0.003888
=0.7904

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((202.853 + 8122.961) / 13184.903) / ((7.81 + 4680.995) / 9462.462)
=0.631466 / 0.495516
=1.2744

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(152.531 - 0 - -5552.922) / 13184.903
=0.432726

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Changzhou Fusion New Material Co has a M-score of -0.10 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.10 mean?
Changzhou Fusion New Material Co (SHSE:688503) has a Beneish M-Score of -0.10 as of Sep. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changzhou Fusion New Material Co and its competitors. According to the industry distribution chart, Changzhou Fusion New Material Co ranks #934 out of 1004 companies in the Semiconductors industry, placing it in the top 93%.
Is Changzhou Fusion New Material Co's Beneish M-Score too high?
Changzhou Fusion New Material Co's current Beneish M-Score is -0.10. Based on the distribution chart, Changzhou Fusion New Material Co ranks #934 out of 1004 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, Changzhou Fusion New Material Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Changzhou Fusion New Material Co's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Changzhou Fusion New Material Co ranks #934 out of 1004 companies for Beneish M-Score. This places Changzhou Fusion New Material Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Changzhou Fusion New Material Co and its competitors. Changzhou Fusion New Material Co's current Beneish M-Score is -0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Changzhou Fusion New Material Co stock overvalued right now?
Based on GuruFocus' analysis, Changzhou Fusion New Material Co (SHSE:688503) is currently considered Fairly Valued. The stock's GF Value™ is ¥80.14, compared to a current price of ¥73.88 — trading 7.8% below its estimated fair value. The current Beneish M-Score is -0.10. Changzhou Fusion New Material Co's overall GF Score™ is 90/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Changzhou Fusion New Material Co (SHSE:688503), the current Beneish M-Score is -0.10 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Changzhou Fusion New Material Co (SHSE:688503) Overvalued in 2026?

Based on GuruFocus' analysis, Changzhou Fusion New Material Co stock appears to be undervalued. The current stock price of ¥73.88 is trading 7.8% below its estimated GF Value™ of ¥80.14. GuruFocus considers Changzhou Fusion New Material Co to be Fairly Valued.

Key valuation signals for SHSE:688503:

  • Beneish M-Score: -0.10
  • GF Value™: ¥80.14 vs. price of ¥73.88 (7.8% below fair value)
  • GF Score™: 90/100 with 10 warning signs

No single metric tells the full story. See the SHSE:688503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Changzhou Fusion New Material Co Business Description

Address No. 66 Liuyanghe Road, Xinbei District, Jiangsu Province, Changzhou, CHN, 213031
Changzhou Fusion New Material Co Ltd specializes in the research and development, production and sales of new electronic pastes. The company's main product is front silver paste for solar cells. Front silver paste is a functional material based on silver powder, which is the key material for the preparation of solar cell metal electrodes. Its product performance and preparation process are directly related to the photoelectric conversion efficiency of solar cells.
90GF Score

Get the complete analysis for SHSE:688503

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥73.88
Price
¥80.14
GF Value