Sinocelltech Group (SHSE:688520) Beneish M-Score: -3.44 (As of Jul. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688520 Sinocelltech Group Ltd SHSE:688520
54 GF Score
Price ¥33.76
GF Value ¥36.52
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sinocelltech Group Beneish M-Score?

Sinocelltech Group SHSE:688520 -6.48% 54 Beneish M-Score is -3.44 as of Jul. 24, 2026. GuruFocus rates SHSE:688520 with a GF Score™ of 54/100 and a GF Value™ of ¥36.52 (Fairly Valued). The stock has 6 warning signs investors should review. Among 825 Biotechnology companies, Sinocelltech Group ranks better than 82.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sinocelltech Group's Beneish M-Score or its related term are showing as below:

SHSE:688520' s Beneish M-Score Range Over the Past 10 Years
Min: -3.44   Med: -1.01   Max: 2772.16
Current: -3.44

During the past 10 years, the highest Beneish M-Score of Sinocelltech Group was 2772.16. The lowest was -3.44. And the median was -1.01.


Sinocelltech Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sinocelltech Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sinocelltech Group Beneish M-Score Chart

Sinocelltech Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 361.26 2.94 -1.97 -2.06 -3.14

Sinocelltech Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.54 -1.87 -2.20 -3.14 -3.44

SHSE:688520 vs VRTX, REGN, ALNY: Beneish M-Score Comparison

For the Biotechnology subindustry, Sinocelltech Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sinocelltech Group Beneish M-Score vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Sinocelltech Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sinocelltech Group's Beneish M-Score falls into.


SHSE:688520
54GF Score
Sinocelltech Group Ltd SHSE:688520
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sinocelltech Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sinocelltech Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.211+0.528 * 1.0428+0.404 * 0.7489+0.892 * 0.5635+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.997+4.679 * -0.119698-0.327 * 0.8605
=-3.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥601 Mil.
Revenue was 323.191 + 248.272 + 339.861 + 452.284 = ¥1,364 Mil.
Gross Profit was 289.472 + 218.125 + 313.003 + 428.243 = ¥1,249 Mil.
Total Current Assets was ¥2,607 Mil.
Total Assets was ¥4,534 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,625 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥608 Mil.
Total Current Liabilities was ¥2,659 Mil.
Long-Term Debt & Capital Lease Obligation was ¥921 Mil.
Net Income was -175.685 + -314.18 + -216.901 + -97.539 = ¥-804 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -92.887 + 31.219 + -100.699 + -99.204 = ¥-262 Mil.
Total Receivables was ¥881 Mil.
Revenue was 519.737 + 575.727 + 632.312 + 692.166 = ¥2,420 Mil.
Gross Profit was 493.105 + 545.026 + 604.867 + 668.096 = ¥2,311 Mil.
Total Current Assets was ¥1,611 Mil.
Total Assets was ¥3,450 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,531 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥540 Mil.
Total Current Liabilities was ¥2,194 Mil.
Long-Term Debt & Capital Lease Obligation was ¥972 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(600.889 / 1363.608) / (880.594 / 2419.942)
=0.440661 / 0.363891
=1.211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2311.094 / 2419.942) / (1248.843 / 1363.608)
=0.95502 / 0.915837
=1.0428

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2606.686 + 1624.777) / 4534.211) / (1 - (1611.064 + 1530.977) / 3449.606)
=0.06677 / 0.089159
=0.7489

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1363.608 / 2419.942
=0.5635

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1530.977)) / (0 / (0 + 1624.777))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(607.724 / 1363.608) / (540.055 / 2419.942)
=0.445674 / 0.223169
=1.997

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((921.396 + 2659.405) / 4534.211) / ((971.904 + 2193.911) / 3449.606)
=0.78973 / 0.917732
=0.8605

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-804.305 - 0 - -261.571) / 4534.211
=-0.119698

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sinocelltech Group has a M-score of -3.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.44 mean?
Sinocelltech Group (SHSE:688520) has a Beneish M-Score of -3.44 as of Jul. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinocelltech Group and its competitors. According to the industry distribution chart, Sinocelltech Group ranks #143 out of 825 companies in the Biotechnology industry, placing it in the top 17.3%.
Is Sinocelltech Group's Beneish M-Score too high?
Sinocelltech Group's current Beneish M-Score is -3.44. Based on the distribution chart, Sinocelltech Group ranks #143 out of 825 companies in the Biotechnology industry, which is in the top quartile — a strong position relative to peers. Overall, Sinocelltech Group has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sinocelltech Group's Beneish M-Score compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Sinocelltech Group ranks #143 out of 825 companies for Beneish M-Score. This places Sinocelltech Group in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Biotechnology company?
A good Beneish M-Score depends on the Biotechnology industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sinocelltech Group and its competitors. Sinocelltech Group's current Beneish M-Score is -3.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sinocelltech Group stock overvalued right now?
Based on GuruFocus' analysis, Sinocelltech Group (SHSE:688520) is currently considered Fairly Valued. The stock's GF Value™ is ¥36.52, compared to a current price of ¥33.76 — trading 7.6% below its estimated fair value. The current Beneish M-Score is -3.44. Sinocelltech Group's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sinocelltech Group (SHSE:688520), the current Beneish M-Score is -3.44 as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sinocelltech Group (SHSE:688520) Overvalued in 2026?

Based on GuruFocus' analysis, Sinocelltech Group stock appears to be undervalued. The current stock price of ¥33.76 is trading 7.6% below its estimated GF Value™ of ¥36.52. GuruFocus considers Sinocelltech Group to be Fairly Valued.

Key valuation signals for SHSE:688520:

  • Beneish M-Score: -3.44
  • GF Value™: ¥36.52 vs. price of ¥33.76 (7.6% below fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the SHSE:688520 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sinocelltech Group Business Description

Address Kechuang Seventh Street, Beijing Economic and Technological Development Zone, Room 307, Building 5, No. 31, Beijing, CHN, 100176
Sinocelltech Group Ltd is one of Chin's biopharma companies specializing in biologics and vaccines. The company's therapeutic areas include oncology, immunology and inflammation, ophthalmology, and prophylactic vaccines. The company has developed technology platforms in protein expression vectors, cell line development, serum-free medium development, stoichiometrically controlled fed-batch cell culture, process scale-up, and protein purification. The capabilities of the company include stable CHO cell line development, cell banking and certification, serum-free and protein-free culture medium development, fed-batch cell culture process development, optimization, and process scale-up, protein purification development, and large scale production.
54GF Score

Get the complete analysis for SHSE:688520

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥33.76
Price
¥36.52
GF Value