Xi'an Manareco New Materials Co (SHSE:688550) Beneish M-Score: -2.31 (As of Jun. 28, 2026)


SHSE:688550 Xi'an Manareco New Materials Co Ltd SHSE:688550
90 GF Score
Price ¥50.49
GF Value ¥38.48
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Xi'an Manareco New Materials Co Beneish M-Score?

Xi'an Manareco New Materials Co SHSE:688550 +5.58% 90 Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus rates SHSE:688550 with a GF Score™ of 90/100 and a GF Value™ of ¥38.48 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,526 Chemicals companies, Xi'an Manareco New Materials Co ranks worse than 65.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Xi'an Manareco New Materials Co's Beneish M-Score or its related term are showing as below:

SHSE:688550' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.36   Max: -2.02
Current: -2.31

During the past 13 years, the highest Beneish M-Score of Xi'an Manareco New Materials Co was -2.02. The lowest was -3.27. And the median was -2.36.


Xi'an Manareco New Materials Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Xi'an Manareco New Materials Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xi'an Manareco New Materials Co Beneish M-Score Chart

Xi'an Manareco New Materials Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.69 -2.71 -2.49 -2.24

Xi'an Manareco New Materials Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 -2.28 -2.14 -2.24 -2.31

SHSE:688550 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Xi'an Manareco New Materials Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xi'an Manareco New Materials Co Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Xi'an Manareco New Materials Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Xi'an Manareco New Materials Co's Beneish M-Score falls into.


SHSE:688550
90GF Score
Xi'an Manareco New Materials Co Ltd SHSE:688550
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xi'an Manareco New Materials Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Xi'an Manareco New Materials Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9066+0.528 * 1.0393+0.404 * 1.0691+0.892 * 1.1604+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8619+4.679 * -0.001392-0.327 * 0.8545
=-2.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥359 Mil.
Revenue was 378.708 + 374.916 + 495.111 + 462.257 = ¥1,711 Mil.
Gross Profit was 143.808 + 132.672 + 240.905 + 232.915 = ¥750 Mil.
Total Current Assets was ¥2,183 Mil.
Total Assets was ¥3,697 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,122 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥132 Mil.
Total Current Liabilities was ¥306 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.
Net Income was 43.653 + 28.467 + 114.738 + 120.444 = ¥307 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -0.897 + 65.424 + 143.005 + 104.917 = ¥312 Mil.
Total Receivables was ¥341 Mil.
Revenue was 343.972 + 365.264 + 399.998 + 365.31 = ¥1,475 Mil.
Gross Profit was 146.122 + 171.241 + 203.707 + 150.946 = ¥672 Mil.
Total Current Assets was ¥1,868 Mil.
Total Assets was ¥3,434 Mil.
Property, Plant and Equipment(Net PPE) was ¥1,225 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥132 Mil.
Total Current Liabilities was ¥333 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(359.185 / 1710.992) / (341.444 / 1474.544)
=0.209928 / 0.231559
=0.9066

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(672.016 / 1474.544) / (750.3 / 1710.992)
=0.455745 / 0.438518
=1.0393

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2182.926 + 1122.121) / 3697.214) / (1 - (1868.39 + 1224.559) / 3433.614)
=0.106071 / 0.099215
=1.0691

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1710.992 / 1474.544
=1.1604

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1224.559)) / (0 / (0 + 1122.121))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(132.13 / 1710.992) / (132.117 / 1474.544)
=0.077224 / 0.089599
=0.8619

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 305.918) / 3697.214) / ((0 + 332.502) / 3433.614)
=0.082743 / 0.096837
=0.8545

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(307.302 - 0 - 312.449) / 3697.214
=-0.001392

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Xi'an Manareco New Materials Co has a M-score of -2.31 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
Xi'an Manareco New Materials Co (SHSE:688550) has a Beneish M-Score of -2.31 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xi'an Manareco New Materials Co and its competitors. According to the industry distribution chart, Xi'an Manareco New Materials Co ranks #998 out of 1526 companies in the Chemicals industry, placing it in the top 65.4%.
Is Xi'an Manareco New Materials Co's Beneish M-Score too high?
Xi'an Manareco New Materials Co's current Beneish M-Score is -2.31. Based on the distribution chart, Xi'an Manareco New Materials Co ranks #998 out of 1526 companies in the Chemicals industry, which is below the industry midpoint. Overall, Xi'an Manareco New Materials Co has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xi'an Manareco New Materials Co's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Xi'an Manareco New Materials Co ranks #998 out of 1526 companies for Beneish M-Score. This places Xi'an Manareco New Materials Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xi'an Manareco New Materials Co and its competitors. Xi'an Manareco New Materials Co's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xi'an Manareco New Materials Co stock overvalued right now?
Based on GuruFocus' analysis, Xi'an Manareco New Materials Co (SHSE:688550) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥38.48, compared to a current price of ¥50.49 — trading 31.2% above its estimated fair value. The current Beneish M-Score is -2.31. Xi'an Manareco New Materials Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Xi'an Manareco New Materials Co (SHSE:688550), the current Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xi'an Manareco New Materials Co (SHSE:688550) Overvalued in 2026?

Based on GuruFocus' analysis, Xi'an Manareco New Materials Co stock appears to be overvalued. The current stock price of ¥50.49 is trading 31.2% above its estimated GF Value™ of ¥38.48. GuruFocus considers Xi'an Manareco New Materials Co to be Significantly Overvalued.

Key valuation signals for SHSE:688550:

  • Beneish M-Score: -2.31
  • GF Value™: ¥38.48 vs. price of ¥50.49 (31.2% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the SHSE:688550 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xi'an Manareco New Materials Co Business Description

Address No. 71, Jinye 2nd Road, High-tech Zone, Shaanxi Province, Xi\'an, CHN, 710077
Xi'an Manareco New Materials Co Ltd is engaged in production and sales of special organic new materials involving in liquid crystal singles, OLED materials and pharmaceutical intermediates, which will be applied to LC mixtures, OLED final materials, and APIs. The company's products include Liquid Crystal Intermediates; OLED; Pharmaceutical Intermediates; and Other Organic Fine Chemicals.
90GF Score

Get the complete analysis for SHSE:688550

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥50.49
Price
¥38.48
GF Value