Farasis Energy (Gan Zhou) Co (SHSE:688567) Beneish M-Score: -3.29 (As of Jun. 28, 2026)


SHSE:688567 Farasis Energy (Gan Zhou) Co Ltd SHSE:688567
66 GF Score
Price ¥9.73
GF Value ¥11.52
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Farasis Energy (Gan Zhou) Co Beneish M-Score?

Farasis Energy (Gan Zhou) Co SHSE:688567 -2.21% 66 Beneish M-Score is -3.29 as of Jun. 28, 2026. GuruFocus rates SHSE:688567 with a GF Score™ of 66/100 and a GF Value™ of ¥11.52 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Farasis Energy (Gan Zhou) Co ranks better than 93.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Farasis Energy (Gan Zhou) Co's Beneish M-Score or its related term are showing as below:

SHSE:688567' s Beneish M-Score Range Over the Past 10 Years
Min: -11.63   Med: -1.96   Max: 1.54
Current: -3.29

During the past 10 years, the highest Beneish M-Score of Farasis Energy (Gan Zhou) Co was 1.54. The lowest was -11.63. And the median was -1.96.


Farasis Energy (Gan Zhou) Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Farasis Energy (Gan Zhou) Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Farasis Energy (Gan Zhou) Co Beneish M-Score Chart

Farasis Energy (Gan Zhou) Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.00 -1.82 -1.50 -3.02 -3.26

Farasis Energy (Gan Zhou) Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.18 -3.42 -3.34 -3.26 -3.29

SHSE:688567 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, Farasis Energy (Gan Zhou) Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Farasis Energy (Gan Zhou) Co Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Farasis Energy (Gan Zhou) Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Farasis Energy (Gan Zhou) Co's Beneish M-Score falls into.


SHSE:688567
66GF Score
Farasis Energy (Gan Zhou) Co Ltd SHSE:688567
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Farasis Energy (Gan Zhou) Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Farasis Energy (Gan Zhou) Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8061+0.528 * 1.2125+0.404 * 1.283+0.892 * 0.7633+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.3359+4.679 * -0.10028-0.327 * 0.8493
=-3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥1,956 Mil.
Revenue was 1666.981 + 2552.612 + 2211.023 + 2027.917 = ¥8,459 Mil.
Gross Profit was 230.359 + 146.421 + 124.83 + 287.1 = ¥789 Mil.
Total Current Assets was ¥9,034 Mil.
Total Assets was ¥21,797 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,182 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥257 Mil.
Total Current Liabilities was ¥7,541 Mil.
Long-Term Debt & Capital Lease Obligation was ¥1,092 Mil.
Net Income was -140.249 + -360.677 + -223.526 + -9.473 = ¥-734 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was -396.869 + 1309.115 + 287.771 + 251.888 = ¥1,452 Mil.
Total Receivables was ¥3,178 Mil.
Revenue was 2325.245 + 2468.737 + 2237.837 + 4049.682 = ¥11,082 Mil.
Gross Profit was 278.187 + 312.69 + 261.895 + 400.059 = ¥1,253 Mil.
Total Current Assets was ¥13,206 Mil.
Total Assets was ¥26,663 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,996 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥144 Mil.
Total Current Liabilities was ¥11,616 Mil.
Long-Term Debt & Capital Lease Obligation was ¥818 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1955.558 / 8458.533) / (3178.179 / 11081.501)
=0.231194 / 0.2868
=0.8061

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1252.831 / 11081.501) / (788.71 / 8458.533)
=0.113056 / 0.093244
=1.2125

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9034.344 + 10181.789) / 21797.328) / (1 - (13206.133 + 10996.152) / 26663.247)
=0.118418 / 0.092298
=1.283

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8458.533 / 11081.501
=0.7633

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 10996.152)) / (0 / (0 + 10181.789))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(257.31 / 8458.533) / (144.318 / 11081.501)
=0.03042 / 0.013023
=2.3359

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1092.083 + 7540.739) / 21797.328) / ((817.665 + 11615.772) / 26663.247)
=0.39605 / 0.466314
=0.8493

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-733.925 - 0 - 1451.905) / 21797.328
=-0.10028

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Farasis Energy (Gan Zhou) Co has a M-score of -3.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.29 mean?
Farasis Energy (Gan Zhou) Co (SHSE:688567) has a Beneish M-Score of -3.29 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Farasis Energy (Gan Zhou) Co and its competitors. According to the industry distribution chart, Farasis Energy (Gan Zhou) Co ranks #84 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 6.6%.
Is Farasis Energy (Gan Zhou) Co's Beneish M-Score too high?
Farasis Energy (Gan Zhou) Co's current Beneish M-Score is -3.29. Based on the distribution chart, Farasis Energy (Gan Zhou) Co ranks #84 out of 1274 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Farasis Energy (Gan Zhou) Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Farasis Energy (Gan Zhou) Co's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Farasis Energy (Gan Zhou) Co ranks #84 out of 1274 companies for Beneish M-Score. This places Farasis Energy (Gan Zhou) Co in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Farasis Energy (Gan Zhou) Co and its competitors. Farasis Energy (Gan Zhou) Co's current Beneish M-Score is -3.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Farasis Energy (Gan Zhou) Co stock overvalued right now?
Based on GuruFocus' analysis, Farasis Energy (Gan Zhou) Co (SHSE:688567) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥11.52, compared to a current price of ¥9.73 — trading 15.5% below its estimated fair value. The current Beneish M-Score is -3.29. Farasis Energy (Gan Zhou) Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Farasis Energy (Gan Zhou) Co (SHSE:688567), the current Beneish M-Score is -3.29 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Farasis Energy (Gan Zhou) Co (SHSE:688567) Overvalued in 2026?

Based on GuruFocus' analysis, Farasis Energy (Gan Zhou) Co stock appears to be undervalued. The current stock price of ¥9.73 is trading 15.5% below its estimated GF Value™ of ¥11.52. GuruFocus considers Farasis Energy (Gan Zhou) Co to be Modestly Undervalued.

Key valuation signals for SHSE:688567:

  • Beneish M-Score: -3.29
  • GF Value™: ¥11.52 vs. price of ¥9.73 (15.5% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the SHSE:688567 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Farasis Energy (Gan Zhou) Co Business Description

Address West side of Caidie Road, north side of Jinling West Road, Ganzhou Economic and Technological Development Zone, Jiangxi Province, Nanjing, CHN, 341000
Farasis Energy (Gan Zhou) Co Ltd is engaged in producing and selling lithium-ion power batteries and vehicle battery systems for new energy vehicles and provides overall solutions for power batteries for new energy vehicle manufacturers.
66GF Score

Get the complete analysis for SHSE:688567

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥9.73
Price
¥11.52
GF Value