Zhuhai Cosmx Battery Co (SHSE:688772) Beneish M-Score: -2.53 (As of Jun. 29, 2026)


SHSE:688772 Zhuhai Cosmx Battery Co Ltd SHSE:688772
80 GF Score
Price ¥18.78
GF Value ¥24.54
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is Zhuhai Cosmx Battery Co Beneish M-Score?

Zhuhai Cosmx Battery Co SHSE:688772 -3.94% 80 Beneish M-Score is -2.53 as of Jun. 29, 2026. GuruFocus rates SHSE:688772 with a GF Score™ of 80/100 and a GF Value™ of ¥24.54 (Modestly Undervalued). The stock has 11 warning signs investors should review. Among 2,918 Industrial Products companies, Zhuhai Cosmx Battery Co ranks better than 57.4% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Zhuhai Cosmx Battery Co's Beneish M-Score or its related term are showing as below:

SHSE:688772' s Beneish M-Score Range Over the Past 10 Years
Min: -3.6   Med: -2.66   Max: -1.7
Current: -2.53

During the past 9 years, the highest Beneish M-Score of Zhuhai Cosmx Battery Co was -1.70. The lowest was -3.60. And the median was -2.66.


Zhuhai Cosmx Battery Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Zhuhai Cosmx Battery Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zhuhai Cosmx Battery Co Beneish M-Score Chart

Zhuhai Cosmx Battery Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.70 -2.59 -3.43 -2.80 -2.45

Zhuhai Cosmx Battery Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.66 -2.56 -2.49 -2.45 -2.53

SHSE:688772 vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Zhuhai Cosmx Battery Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhuhai Cosmx Battery Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Zhuhai Cosmx Battery Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Zhuhai Cosmx Battery Co's Beneish M-Score falls into.


SHSE:688772
80GF Score
Zhuhai Cosmx Battery Co Ltd SHSE:688772
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zhuhai Cosmx Battery Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Zhuhai Cosmx Battery Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9444+0.528 * 1.0442+0.404 * 1.1106+0.892 * 1.3531+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2118+4.679 * -0.067245-0.327 * 1.1071
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥4,104 Mil.
Revenue was 3635.413 + 4089.221 + 4223.559 + 3599.268 = ¥15,547 Mil.
Gross Profit was 767.231 + 1004.096 + 1061.297 + 887.228 = ¥3,720 Mil.
Total Current Assets was ¥9,221 Mil.
Total Assets was ¥25,706 Mil.
Property, Plant and Equipment(Net PPE) was ¥13,629 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥443 Mil.
Total Current Liabilities was ¥12,102 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,872 Mil.
Net Income was -84.72 + 84.783 + 270.049 + 140.524 = ¥411 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 559.799 + 351.032 + 882.688 + 345.716 = ¥2,139 Mil.
Total Receivables was ¥3,211 Mil.
Revenue was 2498.358 + 3023.597 + 3170.266 + 2798.379 = ¥11,491 Mil.
Gross Profit was 534.24 + 764.154 + 896.524 + 675.705 = ¥2,871 Mil.
Total Current Assets was ¥8,984 Mil.
Total Assets was ¥21,222 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,115 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥270 Mil.
Total Current Liabilities was ¥7,972 Mil.
Long-Term Debt & Capital Lease Obligation was ¥4,685 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4103.506 / 15547.461) / (3211.354 / 11490.6)
=0.263934 / 0.279477
=0.9444

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2870.623 / 11490.6) / (3719.852 / 15547.461)
=0.249824 / 0.239258
=1.0442

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9221.209 + 13629.371) / 25706.134) / (1 - (8984.256 + 10114.635) / 21221.54)
=0.111085 / 0.100023
=1.1106

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15547.461 / 11490.6
=1.3531

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 10114.635)) / (0 / (0 + 13629.371))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(442.763 / 15547.461) / (270.026 / 11490.6)
=0.028478 / 0.0235
=1.2118

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4871.846 + 12102.262) / 25706.134) / ((4685.193 + 7971.827) / 21221.54)
=0.660314 / 0.596423
=1.1071

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(410.636 - 0 - 2139.235) / 25706.134
=-0.067245

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Zhuhai Cosmx Battery Co has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Zhuhai Cosmx Battery Co (SHSE:688772) has a Beneish M-Score of -2.53 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Cosmx Battery Co and its competitors. According to the industry distribution chart, Zhuhai Cosmx Battery Co ranks #1243 out of 2918 companies in the Industrial Products industry, placing it in the top 42.6%.
Is Zhuhai Cosmx Battery Co's Beneish M-Score too high?
Zhuhai Cosmx Battery Co's current Beneish M-Score is -2.53. Based on the distribution chart, Zhuhai Cosmx Battery Co ranks #1243 out of 2918 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Zhuhai Cosmx Battery Co has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zhuhai Cosmx Battery Co's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Zhuhai Cosmx Battery Co ranks #1243 out of 2918 companies for Beneish M-Score. This puts Zhuhai Cosmx Battery Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Zhuhai Cosmx Battery Co and its competitors. Zhuhai Cosmx Battery Co's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zhuhai Cosmx Battery Co stock overvalued right now?
Based on GuruFocus' analysis, Zhuhai Cosmx Battery Co (SHSE:688772) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥24.54, compared to a current price of ¥18.78 — trading 23.5% below its estimated fair value. The current Beneish M-Score is -2.53. Zhuhai Cosmx Battery Co's overall GF Score™ is 80/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Zhuhai Cosmx Battery Co (SHSE:688772), the current Beneish M-Score is -2.53 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zhuhai Cosmx Battery Co (SHSE:688772) Overvalued in 2026?

Based on GuruFocus' analysis, Zhuhai Cosmx Battery Co stock appears to be undervalued. The current stock price of ¥18.78 is trading 23.5% below its estimated GF Value™ of ¥24.54. GuruFocus considers Zhuhai Cosmx Battery Co to be Modestly Undervalued.

Key valuation signals for SHSE:688772:

  • Beneish M-Score: -2.53
  • GF Value™: ¥24.54 vs. price of ¥18.78 (23.5% below fair value)
  • GF Score™: 80/100 with 11 warning signs

No single metric tells the full story. See the SHSE:688772 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zhuhai Cosmx Battery Co Business Description

Address No. 209, Zhufeng Avenue, Jing'an Town, Doumen District, Guangdong Province, Zhuhai, CHN, 519100
Zhuhai Cosmx Battery Co Ltd is engaged in the research and development, production and sales of consumer polymer soft-pack lithium-ion batteries.
80GF Score

Get the complete analysis for SHSE:688772

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥18.78
Price
¥24.54
GF Value