SJ Semiconductor (SHSE:688820) Beneish M-Score: -2.03 (As of Sep. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:688820 SJ Semiconductor Corp SHSE:688820
10 GF Score
Price ¥131.66
! 3 Warning Signs
View Full Analysis

What is SJ Semiconductor Beneish M-Score?

SJ Semiconductor SHSE:688820 +4.18% 10 Beneish M-Score is -2.03 as of Sep. 11, 2026. GuruFocus rates SHSE:688820 with a GF Score™ of 10/100. The stock has 3 warning signs investors should review. Among 1,004 Semiconductors companies, SJ Semiconductor ranks worse than 65.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SJ Semiconductor's Beneish M-Score or its related term are showing as below:

SHSE:688820' s Beneish M-Score Range Over the Past 10 Years
Min: -2.03   Med: -2.03   Max: -2.03
Current: -2.03

During the past 4 years, the highest Beneish M-Score of SJ Semiconductor was -2.03. The lowest was -2.03. And the median was -2.03.


SJ Semiconductor Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SJ Semiconductor's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SJ Semiconductor Beneish M-Score Chart

SJ Semiconductor Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00

SJ Semiconductor Quarterly Data
Dec22 Dec23 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -2.03

SHSE:688820 vs LRCX, AMAT, KLAC: Beneish M-Score Comparison

For the Semiconductor Equipment & Materials subindustry, SJ Semiconductor's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SJ Semiconductor Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, SJ Semiconductor's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SJ Semiconductor's Beneish M-Score falls into.


SHSE:688820
10GF Score
SJ Semiconductor Corp SHSE:688820
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SJ Semiconductor Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SJ Semiconductor for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6311+0.528 * 1.6954+0.404 * 0.8609+0.892 * 1.5206+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7092+4.679 * -0.0196-0.327 * 0.8388
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥1,268 Mil.
Revenue was 1708.456 + 1698.375 + 1474.466 + 1868.98 = ¥6,750 Mil.
Gross Profit was 524.194 + 502.626 + -858.428 + 1868.98 = ¥2,037 Mil.
Total Current Assets was ¥13,325 Mil.
Total Assets was ¥27,477 Mil.
Property, Plant and Equipment(Net PPE) was ¥13,062 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥80 Mil.
Total Current Liabilities was ¥4,453 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2,797 Mil.
Net Income was 258.031 + 191.328 + 140.584 + 345.024 = ¥935 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 893.575 + 579.937 + 0 + 0 = ¥1,474 Mil.
Total Receivables was ¥1,322 Mil.
Revenue was 1676.803 + 1501.193 + 0 + 1261.206 = ¥4,439 Mil.
Gross Profit was 549.301 + 461.072 + 0 + 1261.206 = ¥2,272 Mil.
Total Current Assets was ¥9,792 Mil.
Total Assets was ¥21,417 Mil.
Property, Plant and Equipment(Net PPE) was ¥10,638 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥74 Mil.
Total Current Liabilities was ¥3,345 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3,393 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1268.254 / 6750.277) / (1321.652 / 4439.202)
=0.187882 / 0.297723
=0.6311

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2271.579 / 4439.202) / (2037.372 / 6750.277)
=0.511709 / 0.301821
=1.6954

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13325.282 + 13062.058) / 27477.432) / (1 - (9792.304 + 10637.866) / 21417.12)
=0.039672 / 0.046082
=0.8609

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6750.277 / 4439.202
=1.5206

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 10637.866)) / (0 / (0 + 13062.058))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(80.048 / 6750.277) / (74.224 / 4439.202)
=0.011858 / 0.01672
=0.7092

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2797.417 + 4452.984) / 27477.432) / ((3392.504 + 3345.084) / 21417.12)
=0.263867 / 0.314589
=0.8388

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(934.967 - 0 - 1473.512) / 27477.432
=-0.0196

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SJ Semiconductor has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
SJ Semiconductor (SHSE:688820) has a Beneish M-Score of -2.03 as of Sep. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SJ Semiconductor and its competitors. According to the industry distribution chart, SJ Semiconductor ranks #662 out of 1004 companies in the Semiconductors industry, placing it in the top 65.9%.
Is SJ Semiconductor's Beneish M-Score too high?
SJ Semiconductor's current Beneish M-Score is -2.03. Based on the distribution chart, SJ Semiconductor ranks #662 out of 1004 companies in the Semiconductors industry, which is below the industry midpoint. Overall, SJ Semiconductor has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does SJ Semiconductor's Beneish M-Score compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, SJ Semiconductor ranks #662 out of 1004 companies for Beneish M-Score. This places SJ Semiconductor in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SJ Semiconductor and its competitors. SJ Semiconductor's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SJ Semiconductor stock overvalued right now?
SJ Semiconductor (SHSE:688820) has a current Beneish M-Score of -2.03. The current Beneish M-Score is -2.03. SJ Semiconductor's overall GF Score™ is 10/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SJ Semiconductor (SHSE:688820), the current Beneish M-Score is -2.03 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

SJ Semiconductor Business Description

SJ Semiconductor Corp is engaged in mid-stage silicon wafer processing and back-end packaging business in the packaging and testing industry for integrated circuits.
10GF Score

Get the complete analysis for SHSE:688820

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥131.66
Price