Inner Mongolia ERDOS Resources Co (SHSE:900936) Beneish M-Score: -2.63 (As of Jul. 01, 2026)


SHSE:900936 Inner Mongolia ERDOS Resources Co Ltd SHSE:900936
44 GF Score
Price $1.20
GF Value $0.69
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Inner Mongolia ERDOS Resources Co Beneish M-Score?

Inner Mongolia ERDOS Resources Co SHSE:900936 +1.18% 44 Beneish M-Score is -2.63 as of Jul. 01, 2026. GuruFocus rates SHSE:900936 with a GF Score™ of 44/100 and a GF Value™ of $0.69 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Inner Mongolia ERDOS Resources Co ranks better than 59.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Inner Mongolia ERDOS Resources Co's Beneish M-Score or its related term are showing as below:

SHSE:900936' s Beneish M-Score Range Over the Past 10 Years
Min: -3.29   Med: -2.86   Max: -2.41
Current: -2.63

During the past 13 years, the highest Beneish M-Score of Inner Mongolia ERDOS Resources Co was -2.41. The lowest was -3.29. And the median was -2.86.


Inner Mongolia ERDOS Resources Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Inner Mongolia ERDOS Resources Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inner Mongolia ERDOS Resources Co Beneish M-Score Chart

Inner Mongolia ERDOS Resources Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -3.01 -2.45 -2.92 -2.71

Inner Mongolia ERDOS Resources Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.96 -2.59 -2.69 -2.71 -2.63

SHSE:900936 vs AIN: Beneish M-Score Comparison

For the Textile Manufacturing subindustry, Inner Mongolia ERDOS Resources Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inner Mongolia ERDOS Resources Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Inner Mongolia ERDOS Resources Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Inner Mongolia ERDOS Resources Co's Beneish M-Score falls into.


SHSE:900936
44GF Score
Inner Mongolia ERDOS Resources Co Ltd SHSE:900936
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inner Mongolia ERDOS Resources Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Inner Mongolia ERDOS Resources Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1809+0.528 * 0.894+0.404 * 1.0483+0.892 * 0.9732+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1818+4.679 * -0.042941-0.327 * 0.8752
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $315 Mil.
Revenue was 850.059 + 1070.757 + 894.942 + 866.51 = $3,682 Mil.
Gross Profit was 194.461 + 312.598 + 229.965 + 187.048 = $924 Mil.
Total Current Assets was $1,964 Mil.
Total Assets was $6,770 Mil.
Property, Plant and Equipment(Net PPE) was $2,432 Mil.
Depreciation, Depletion and Amortization(DDA) was $0 Mil.
Selling, General, & Admin. Expense(SGA) was $122 Mil.
Total Current Liabilities was $2,349 Mil.
Long-Term Debt & Capital Lease Obligation was $205 Mil.
Net Income was 95.104 + 93.183 + 100.764 + 73.764 = $363 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0 Mil.
Cash Flow from Operations was 116.302 + 382.972 + 110.396 + 43.839 = $654 Mil.
Total Receivables was $274 Mil.
Revenue was 772.849 + 1131.145 + 954.956 + 924.885 = $3,784 Mil.
Gross Profit was 183.592 + 250.821 + 216.84 + 197.611 = $849 Mil.
Total Current Assets was $1,932 Mil.
Total Assets was $6,674 Mil.
Property, Plant and Equipment(Net PPE) was $2,509 Mil.
Depreciation, Depletion and Amortization(DDA) was $0 Mil.
Selling, General, & Admin. Expense(SGA) was $106 Mil.
Total Current Liabilities was $2,692 Mil.
Long-Term Debt & Capital Lease Obligation was $185 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(314.942 / 3682.268) / (274.043 / 3783.835)
=0.085529 / 0.072425
=1.1809

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(848.864 / 3783.835) / (924.072 / 3682.268)
=0.22434 / 0.250952
=0.894

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1964.352 + 2431.558) / 6769.636) / (1 - (1932.408 + 2509.175) / 6674.048)
=0.350643 / 0.334499
=1.0483

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3682.268 / 3783.835
=0.9732

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 2509.175)) / (0 / (0 + 2431.558))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(122.343 / 3682.268) / (106.375 / 3783.835)
=0.033225 / 0.028113
=1.1818

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((204.747 + 2349.102) / 6769.636) / ((185.412 + 2691.569) / 6674.048)
=0.377251 / 0.43107
=0.8752

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(362.815 - 0 - 653.509) / 6769.636
=-0.042941

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Inner Mongolia ERDOS Resources Co has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
Inner Mongolia ERDOS Resources Co (SHSE:900936) has a Beneish M-Score of -2.63 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inner Mongolia ERDOS Resources Co and its competitors. According to the industry distribution chart, Inner Mongolia ERDOS Resources Co ranks #407 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 40.7%.
Is Inner Mongolia ERDOS Resources Co's Beneish M-Score too high?
Inner Mongolia ERDOS Resources Co's current Beneish M-Score is -2.63. Based on the distribution chart, Inner Mongolia ERDOS Resources Co ranks #407 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Inner Mongolia ERDOS Resources Co has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Inner Mongolia ERDOS Resources Co's Beneish M-Score compare to AIN?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Inner Mongolia ERDOS Resources Co ranks #407 out of 999 companies for Beneish M-Score. This puts Inner Mongolia ERDOS Resources Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inner Mongolia ERDOS Resources Co and its competitors. Inner Mongolia ERDOS Resources Co's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inner Mongolia ERDOS Resources Co stock overvalued right now?
Based on GuruFocus' analysis, Inner Mongolia ERDOS Resources Co (SHSE:900936) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.69, compared to a current price of $1.20 — trading 74.5% above its estimated fair value. The current Beneish M-Score is -2.63. Inner Mongolia ERDOS Resources Co's overall GF Score™ is 44/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Inner Mongolia ERDOS Resources Co (SHSE:900936), the current Beneish M-Score is -2.63 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inner Mongolia ERDOS Resources Co (SHSE:900936) Overvalued in 2026?

Based on GuruFocus' analysis, Inner Mongolia ERDOS Resources Co stock appears to be overvalued. The current stock price of $1.20 is trading 74.5% above its estimated GF Value™ of $0.69. GuruFocus considers Inner Mongolia ERDOS Resources Co to be Significantly Overvalued.

Key valuation signals for SHSE:900936:

  • Beneish M-Score: -2.63
  • GF Value™: $0.69 vs. price of $1.20 (74.5% above fair value)
  • GF Score™: 44/100 with 5 warning signs

No single metric tells the full story. See the SHSE:900936 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inner Mongolia ERDOS Resources Co Business Description

Other Exchanges 600295:China
Address No.1, Hantai Light Textile Street, Dongsheng District, Inner Mongolia Autonomous Region, Erdos City, CHN, 017000
Inner Mongolia ERDOS Resources Co Ltd operates in the textile and garment industry. The company is mainly engaged in the cashmere clothing production. In addition, the company is also engaged in coal mining, power generation, silicon ferroalloy, chlor-alkali chemicals, fertilizers, polysilicon and other products processing and sales. Its product range consists of a cashmere sweater and other cashmere products, ferrosilicon, Si-Mn alloy, coal, calcium carbide, and polyvinyl chloride resin.
44GF Score

Get the complete analysis for SHSE:900936

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.20
Price
$0.69
GF Value