SKLMF (Skellerup Holdings) Beneish M-Score: -2.70 (As of Jun. 26, 2026)


SKLMF Skellerup Holdings Ltd SKLMF
100 GF Score
Price $2.70
GF Value $2.29
! 5 Warning Signs
View Full Analysis

What is Skellerup Holdings Beneish M-Score?

Skellerup Holdings SKLMF 100 Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus rates SKLMF with a GF Score™ of 100/100 and a GF Value™ of $2.29. The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, Skellerup Holdings ranks better than 72.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Skellerup Holdings's Beneish M-Score or its related term are showing as below:

SKLMF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.66   Max: -2.32
Current: -2.7

During the past 13 years, the highest Beneish M-Score of Skellerup Holdings was -2.32. The lowest was -3.01. And the median was -2.66.


Skellerup Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Skellerup Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Skellerup Holdings Beneish M-Score Chart

Skellerup Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.32 -2.62 -2.79 -2.70

Skellerup Holdings Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.79 0.00 -2.70 0.00

SKLMF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Skellerup Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Skellerup Holdings Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Skellerup Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Skellerup Holdings's Beneish M-Score falls into.


SKLMF
100GF Score
Skellerup Holdings Ltd SKLMF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Skellerup Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Skellerup Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8799+0.528 * 0.9987+0.404 * 0.9879+0.892 * 1.0512+0.115 * 0.9513
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9965+4.679 * -0.034265-0.327 * 0.9869
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was $33.3 Mil.
Revenue was $213.3 Mil.
Gross Profit was $92.6 Mil.
Total Current Assets was $95.8 Mil.
Total Assets was $210.8 Mil.
Property, Plant and Equipment(Net PPE) was $71.2 Mil.
Depreciation, Depletion and Amortization(DDA) was $10.2 Mil.
Selling, General, & Admin. Expense(SGA) was $45.6 Mil.
Total Current Liabilities was $30.1 Mil.
Long-Term Debt & Capital Lease Obligation was $31.0 Mil.
Net Income was $32.9 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $40.1 Mil.
Total Receivables was $36.0 Mil.
Revenue was $202.9 Mil.
Gross Profit was $87.9 Mil.
Total Current Assets was $90.7 Mil.
Total Assets was $205.7 Mil.
Property, Plant and Equipment(Net PPE) was $71.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $9.7 Mil.
Selling, General, & Admin. Expense(SGA) was $43.5 Mil.
Total Current Liabilities was $27.0 Mil.
Long-Term Debt & Capital Lease Obligation was $33.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(33.339 / 213.324) / (36.045 / 202.933)
=0.156283 / 0.17762
=0.8799

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(87.948 / 202.933) / (92.576 / 213.324)
=0.433384 / 0.433969
=0.9987

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (95.798 + 71.157) / 210.799) / (1 - (90.667 + 71.748) / 205.726)
=0.20799 / 0.210528
=0.9879

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=213.324 / 202.933
=1.0512

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9.719 / (9.719 + 71.748)) / (10.203 / (10.203 + 71.157))
=0.1193 / 0.125406
=0.9513

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45.612 / 213.324) / (43.544 / 202.933)
=0.213816 / 0.214573
=0.9965

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((30.951 + 30.126) / 210.799) / ((33.411 + 26.989) / 205.726)
=0.28974 / 0.293594
=0.9869

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.92 - 0.018 - 40.125) / 210.799
=-0.034265

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Skellerup Holdings has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Skellerup Holdings (SKLMF) has a Beneish M-Score of -2.70 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Skellerup Holdings and its competitors. According to the industry distribution chart, Skellerup Holdings ranks #808 out of 2926 companies in the Industrial Products industry, placing it in the top 27.6%.
Is Skellerup Holdings' Beneish M-Score too high?
Skellerup Holdings' current Beneish M-Score is -2.70. Based on the distribution chart, Skellerup Holdings ranks #808 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Skellerup Holdings has a GF Score™ of 100/100, reflecting its overall financial health beyond just this single metric.
How does Skellerup Holdings' Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Skellerup Holdings ranks #808 out of 2926 companies for Beneish M-Score. This puts Skellerup Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Skellerup Holdings and its competitors. Skellerup Holdings's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Skellerup Holdings stock overvalued right now?
Skellerup Holdings (SKLMF) has a current Beneish M-Score of -2.70. The stock's GF Value™ is $2.29, compared to a current price of $2.70 — trading 17.9% above its estimated fair value. The current Beneish M-Score is -2.70. Skellerup Holdings' overall GF Score™ is 100/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Skellerup Holdings (SKLMF), the current Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Skellerup Holdings (SKLMF) Overvalued in 2026?

Based on GuruFocus' analysis, Skellerup Holdings stock appears to be overvalued. The current stock price of $2.70 is trading 17.9% above its estimated GF Value™ of $2.29.

Key valuation signals for SKLMF:

  • Beneish M-Score: -2.70
  • GF Value™: $2.29 vs. price of $2.70 (17.9% above fair value)
  • GF Score™: 100/100 with 5 warning signs

No single metric tells the full story. See the SKLMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Skellerup Holdings Business Description

Other Exchanges SKL:New Zealand
Address Level 3, 205 Great South Road, Greenlane, Auckland, NTL, NZL, 1051
Skellerup Holdings Ltd is engaged in the design, manufacture, and distribution of engineered products for a variety of specialist industrial and agricultural applications. The company operates in operations are split into two units: the Agri Division, a world provider of food grade dairy rubberware, filters, and animal health products to the dairy industry; and the Industrial Division, is a specialist for technically demanding products used in water, roofing, plumbing, sport and leisure, electrical, health and hygiene, automotive and mining applications. Its geographical segments include New Zealand, Australia, North America, Europe, the United Kingdom, Ireland, Asia, and others.
100GF Score

Get the complete analysis for SKLMF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.70
Price
$2.29
GF Value