SMNUF (PTrana Menara Nusantara Tbk) Beneish M-Score: -2.97 (As of Jun. 29, 2026)


SMNUF PT Sarana Menara Nusantara Tbk SMNUF
88 GF Score
Price $0.03
GF Value $0.05
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is PTrana Menara Nusantara Tbk Beneish M-Score?

PTrana Menara Nusantara Tbk SMNUF 88 Beneish M-Score is -2.97 as of Jun. 29, 2026. GuruFocus rates SMNUF with a GF Score™ of 88/100 and a GF Value™ of $0.05 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,684 Real Estate companies, PTrana Menara Nusantara Tbk ranks better than 82.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTrana Menara Nusantara Tbk's Beneish M-Score or its related term are showing as below:

SMNUF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.65   Max: 1.49
Current: -2.97

During the past 13 years, the highest Beneish M-Score of PTrana Menara Nusantara Tbk was 1.49. The lowest was -3.49. And the median was -2.65.


PTrana Menara Nusantara Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTrana Menara Nusantara Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTrana Menara Nusantara Tbk Beneish M-Score Chart

PTrana Menara Nusantara Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.28 -2.55 -2.70 -2.80 -3.16

PTrana Menara Nusantara Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -3.13 -2.73 -3.16 -2.97

SMNUF vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, PTrana Menara Nusantara Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTrana Menara Nusantara Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PTrana Menara Nusantara Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTrana Menara Nusantara Tbk's Beneish M-Score falls into.


SMNUF
88GF Score
PT Sarana Menara Nusantara Tbk SMNUF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTrana Menara Nusantara Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTrana Menara Nusantara Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.766+0.528 * 1.0112+0.404 * 0.9824+0.892 * 1.0222+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1738+4.679 * -0.07374-0.327 * 0.8553
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $157.3 Mil.
Revenue was 210.036 + 217.943 + 199.445 + 195.338 = $822.8 Mil.
Gross Profit was 136.27 + 151.879 + 135.293 + 132.871 = $556.3 Mil.
Total Current Assets was $382.0 Mil.
Total Assets was $4,783.4 Mil.
Property, Plant and Equipment(Net PPE) was $3,223.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $22.9 Mil.
Total Current Liabilities was $1,417.3 Mil.
Long-Term Debt & Capital Lease Obligation was $1,593.0 Mil.
Net Income was 55.568 + 67.221 + 54.712 + 52.068 = $229.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 166.191 + 106.122 + 124.466 + 185.516 = $582.3 Mil.
Total Receivables was $200.8 Mil.
Revenue was 194.82 + 204.965 + 214.738 + 190.341 = $804.9 Mil.
Gross Profit was 133.685 + 136.102 + 147.376 + 133.156 = $550.3 Mil.
Total Current Assets was $361.6 Mil.
Total Assets was $4,809.8 Mil.
Property, Plant and Equipment(Net PPE) was $3,242.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.0 Mil.
Selling, General, & Admin. Expense(SGA) was $19.1 Mil.
Total Current Liabilities was $1,344.4 Mil.
Long-Term Debt & Capital Lease Obligation was $2,194.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(157.27 / 822.762) / (200.842 / 804.864)
=0.191149 / 0.249535
=0.766

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(550.319 / 804.864) / (556.313 / 822.762)
=0.683742 / 0.676153
=1.0112

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (381.967 + 3223.06) / 4783.386) / (1 - (361.639 + 3242.075) / 4809.848)
=0.246344 / 0.250763
=0.9824

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=822.762 / 804.864
=1.0222

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 3242.075)) / (0 / (0 + 3223.06))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(22.884 / 822.762) / (19.071 / 804.864)
=0.027814 / 0.023695
=1.1738

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1593.01 + 1417.27) / 4783.386) / ((2194.728 + 1344.393) / 4809.848)
=0.62932 / 0.735807
=0.8553

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(229.569 - 0 - 582.295) / 4783.386
=-0.07374

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTrana Menara Nusantara Tbk has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.97 mean?
PTrana Menara Nusantara Tbk (SMNUF) has a Beneish M-Score of -2.97 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTrana Menara Nusantara Tbk and its competitors. According to the industry distribution chart, PTrana Menara Nusantara Tbk ranks #289 out of 1684 companies in the Real Estate industry, placing it in the top 17.2%.
Is PTrana Menara Nusantara Tbk's Beneish M-Score too high?
PTrana Menara Nusantara Tbk's current Beneish M-Score is -2.97. Based on the distribution chart, PTrana Menara Nusantara Tbk ranks #289 out of 1684 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, PTrana Menara Nusantara Tbk has a GF Score™ of 88/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PTrana Menara Nusantara Tbk's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PTrana Menara Nusantara Tbk ranks #289 out of 1684 companies for Beneish M-Score. This places PTrana Menara Nusantara Tbk in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTrana Menara Nusantara Tbk and its competitors. PTrana Menara Nusantara Tbk's current Beneish M-Score is -2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTrana Menara Nusantara Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTrana Menara Nusantara Tbk (SMNUF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.05, compared to a current price of $0.03 — trading 46.8% below its estimated fair value. The current Beneish M-Score is -2.97. PTrana Menara Nusantara Tbk's overall GF Score™ is 88/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTrana Menara Nusantara Tbk (SMNUF), the current Beneish M-Score is -2.97 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTrana Menara Nusantara Tbk (SMNUF) Overvalued in 2026?

Based on GuruFocus' analysis, PTrana Menara Nusantara Tbk stock appears to be undervalued. The current stock price of $0.03 is trading 46.8% below its estimated GF Value™ of $0.05. GuruFocus considers PTrana Menara Nusantara Tbk to be Possible Value Trap.

Key valuation signals for SMNUF:

  • Beneish M-Score: -2.97
  • GF Value™: $0.05 vs. price of $0.03 (46.8% below fair value)
  • GF Score™: 88/100 with 5 warning signs

No single metric tells the full story. See the SMNUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTrana Menara Nusantara Tbk Business Description

Other Exchanges TOWR:Indonesia
Address Jalan Jenderal Ahmad Yani No. 19A, Kudus, IDN
PT Sarana Menara Nusantara Tbk is an investment company. The company's main business focus is to invest in companies engaged in operating telecommunication tower locations for lease to wireless communication companies. The business segments of the company include Tower lease and Non-Tower (VSAT service, and Wireline). The majority of the company's revenue is generated from the Tower Lease segment.
88GF Score

Get the complete analysis for SMNUF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.03
Price
$0.05
GF Value