SNOXF (Sulnox Group) Beneish M-Score: -2.70 (As of Jun. 26, 2026)


SNOXF Sulnox Group PLC SNOXF
50 GF Score
Price $0.69
GF Value $1.74
! 1 Warning Sign
View Full Analysis

What is Sulnox Group Beneish M-Score?

Sulnox Group SNOXF 50 Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus rates SNOXF with a GF Score™ of 50/100 and a GF Value™ of $1.74. The stock has 1 warning sign investors should review. Among 390 Utilities - Independent Power Producers companies, Sulnox Group ranks better than 62.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.7 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sulnox Group's Beneish M-Score or its related term are showing as below:

SNOXF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.48   Max: -0.36
Current: -2.7

During the past 7 years, the highest Beneish M-Score of Sulnox Group was -0.36. The lowest was -2.70. And the median was -2.48.


Sulnox Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sulnox Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sulnox Group Beneish M-Score Chart

Sulnox Group Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial -2.48 -2.68 -0.85 -0.36 -2.70

Sulnox Group Semi-Annual Data
Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.36 0.00 -2.70 0.00

Sulnox Group Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Sulnox Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sulnox Group Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Sulnox Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sulnox Group's Beneish M-Score falls into.


SNOXF
50GF Score
Sulnox Group PLC SNOXF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sulnox Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sulnox Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8363+0.528 * 1.4279+0.404 * 0.9353+0.892 * 2.0955+0.115 * 0.978
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.845+4.679 * -0.196144-0.327 * 1.9769
=-2.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was $0.51 Mil.
Revenue was $1.45 Mil.
Gross Profit was $0.32 Mil.
Total Current Assets was $3.93 Mil.
Total Assets was $12.60 Mil.
Property, Plant and Equipment(Net PPE) was $0.04 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.53 Mil.
Selling, General, & Admin. Expense(SGA) was $4.62 Mil.
Total Current Liabilities was $1.10 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was $-5.43 Mil.
Gross Profit was $0.00 Mil.
Cash Flow from Operations was $-2.96 Mil.
Total Receivables was $0.29 Mil.
Revenue was $0.69 Mil.
Gross Profit was $0.22 Mil.
Total Current Assets was $3.24 Mil.
Total Assets was $12.29 Mil.
Property, Plant and Equipment(Net PPE) was $0.06 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.51 Mil.
Selling, General, & Admin. Expense(SGA) was $2.61 Mil.
Total Current Liabilities was $0.54 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.51 / 1.448) / (0.291 / 0.691)
=0.35221 / 0.421129
=0.8363

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.216 / 0.691) / (0.317 / 1.448)
=0.31259 / 0.218923
=1.4279

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3.929 + 0.044) / 12.603) / (1 - (3.236 + 0.055) / 12.287)
=0.684758 / 0.732156
=0.9353

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1.448 / 0.691
=2.0955

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.513 / (0.513 + 0.055)) / (0.531 / (0.531 + 0.044))
=0.903169 / 0.923478
=0.978

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4.62 / 1.448) / (2.609 / 0.691)
=3.190608 / 3.775687
=0.845

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.097) / 12.603) / ((0 + 0.541) / 12.287)
=0.087043 / 0.04403
=1.9769

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.433 - 0 - -2.961) / 12.603
=-0.196144

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sulnox Group has a M-score of -2.67 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.70 mean?
Sulnox Group (SNOXF) has a Beneish M-Score of -2.70 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sulnox Group and its competitors. According to the industry distribution chart, Sulnox Group ranks #148 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 37.9%.
Is Sulnox Group's Beneish M-Score too high?
Sulnox Group's current Beneish M-Score is -2.70. Based on the distribution chart, Sulnox Group ranks #148 out of 390 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, Sulnox Group has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Sulnox Group's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Sulnox Group ranks #148 out of 390 companies for Beneish M-Score. This puts Sulnox Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sulnox Group and its competitors. Sulnox Group's current Beneish M-Score is -2.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sulnox Group stock overvalued right now?
Sulnox Group (SNOXF) has a current Beneish M-Score of -2.70. The stock's GF Value™ is $1.74, compared to a current price of $0.69 — trading 60.5% below its estimated fair value. The current Beneish M-Score is -2.70. Sulnox Group's overall GF Score™ is 50/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sulnox Group (SNOXF), the current Beneish M-Score is -2.70 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sulnox Group (SNOXF) Overvalued in 2026?

Based on GuruFocus' analysis, Sulnox Group stock appears to be undervalued. The current stock price of $0.69 is trading 60.5% below its estimated GF Value™ of $1.74.

Key valuation signals for SNOXF:

  • Beneish M-Score: -2.70
  • GF Value™: $1.74 vs. price of $0.69 (60.5% below fair value)
  • GF Score™: 50/100 with 1 warning sign

No single metric tells the full story. See the SNOXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sulnox Group Business Description

Other Exchanges SNOX:UK
Address 10 Orange Street, Haymarket, London, GBR, WC2H 7DQ
Sulnox Group PLC manufactures conditioners, emulsifiers, and emulsion stabilizers for hydrocarbon fuels. The company offers Berol 6446 HFO Fuel Emulsifier and SulNOxEco Conditioner to power generation, shipping, rail, and all road transport companies.
50GF Score

Get the complete analysis for SNOXF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.69
Price
$1.74
GF Value