SROYF (Sailfish Royalty) Beneish M-Score: 8402.10 (As of Jun. 29, 2026)


SROYF Sailfish Royalty Corp SROYF
63 GF Score
Price $3.25
GF Value $1.91
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Sailfish Royalty Beneish M-Score?

Sailfish Royalty SROYF -0.12% 63 Beneish M-Score is 8402.10 as of Jun. 29, 2026. GuruFocus rates SROYF with a GF Score™ of 63/100 and a GF Value™ of $1.91 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 684 Metals & Mining companies, Sailfish Royalty ranks worse than 100% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 8402.1 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Sailfish Royalty's Beneish M-Score or its related term are showing as below:

SROYF' s Beneish M-Score Range Over the Past 10 Years
Min: -689.12   Med: -3.22   Max: 8402.1
Current: 8402.1

During the past 10 years, the highest Beneish M-Score of Sailfish Royalty was 8402.10. The lowest was -689.12. And the median was -3.22.


Sailfish Royalty Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sailfish Royalty's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sailfish Royalty Beneish M-Score Chart

Sailfish Royalty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -2.62 -689.12 -3.21 0.00

Sailfish Royalty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.22 -3.51 0.00 0.00 8,402.10

SROYF vs NEM, AU: Beneish M-Score Comparison

For the Gold subindustry, Sailfish Royalty's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sailfish Royalty Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sailfish Royalty's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sailfish Royalty's Beneish M-Score falls into.


SROYF
63GF Score
Sailfish Royalty Corp SROYF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sailfish Royalty Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sailfish Royalty for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 5.9497+0.528 * 0.7599+0.404 * 14396.7308+0.892 * 1.4979+0.115 * 1.9588
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8058+4.679 * -0.02331-0.327 * 4.1757
=5,817.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $13.06 Mil.
Revenue was 1.81 + 1.195 + 0.879 + 0.713 = $4.60 Mil.
Gross Profit was 1.725 + 1.123 + 0.764 + 0.687 = $4.30 Mil.
Total Current Assets was $15.75 Mil.
Total Assets was $81.77 Mil.
Property, Plant and Equipment(Net PPE) was $35.41 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.25 Mil.
Selling, General, & Admin. Expense(SGA) was $1.23 Mil.
Total Current Liabilities was $46.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was 0.132 + -0.12 + 1.724 + 0.185 = $1.92 Mil.
Non Operating Income was -0.048 + 0.508 + 0.672 + -0.012 = $1.12 Mil.
Cash Flow from Operations was 1.014 + 0.497 + 0.771 + 0.425 = $2.71 Mil.
Total Receivables was $1.47 Mil.
Revenue was 0.587 + 0.726 + 0.73 + 1.026 = $3.07 Mil.
Gross Profit was 0.562 + 0.599 + 0.454 + 0.566 = $2.18 Mil.
Total Current Assets was $4.42 Mil.
Total Assets was $38.34 Mil.
Property, Plant and Equipment(Net PPE) was $33.92 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.48 Mil.
Selling, General, & Admin. Expense(SGA) was $1.02 Mil.
Total Current Liabilities was $1.21 Mil.
Long-Term Debt & Capital Lease Obligation was $3.97 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(13.056 / 4.597) / (1.465 / 3.069)
=2.840113 / 0.477354
=5.9497

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.181 / 3.069) / (4.299 / 4.597)
=0.710655 / 0.935175
=0.7599

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15.748 + 35.413) / 81.768) / (1 - (4.415 + 33.92) / 38.336)
=0.374315 / 2.6E-5
=14396.7308

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.597 / 3.069
=1.4979

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.478 / (0.478 + 33.92)) / (0.253 / (0.253 + 35.413))
=0.013896 / 0.007094
=1.9588

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.23 / 4.597) / (1.019 / 3.069)
=0.267566 / 0.33203
=0.8058

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 46.046) / 81.768) / ((3.965 + 1.205) / 38.336)
=0.56313 / 0.13486
=4.1757

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.921 - 1.12 - 2.707) / 81.768
=-0.02331

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sailfish Royalty has a M-score of 5,817.26 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 8402.10 mean?
Sailfish Royalty (SROYF) has a Beneish M-Score of 8402.10 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sailfish Royalty and its competitors. According to the industry distribution chart, Sailfish Royalty ranks #684 out of 684 companies in the Metals & Mining industry.
Is Sailfish Royalty's Beneish M-Score too high?
Sailfish Royalty's current Beneish M-Score is 8402.10. Based on the distribution chart, Sailfish Royalty ranks #684 out of 684 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Sailfish Royalty has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sailfish Royalty's Beneish M-Score compare to NEM and AU?
According to the Metals & Mining industry distribution chart, Sailfish Royalty ranks #684 out of 684 companies for Beneish M-Score. This places Sailfish Royalty in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sailfish Royalty and its competitors. Sailfish Royalty's current Beneish M-Score is 8402.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sailfish Royalty stock overvalued right now?
Based on GuruFocus' analysis, Sailfish Royalty (SROYF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.91, compared to a current price of $3.25 — trading 70.2% above its estimated fair value. The current Beneish M-Score is 8402.10. Sailfish Royalty's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sailfish Royalty (SROYF), the current Beneish M-Score is 8402.10 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sailfish Royalty (SROYF) Overvalued in 2026?

Based on GuruFocus' analysis, Sailfish Royalty stock appears to be overvalued. The current stock price of $3.25 is trading 70.2% above its estimated GF Value™ of $1.91. GuruFocus considers Sailfish Royalty to be Significantly Overvalued.

Key valuation signals for SROYF:

  • Beneish M-Score: 8402.10
  • GF Value™: $1.91 vs. price of $3.25 (70.2% above fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the SROYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sailfish Royalty Business Description

Other Exchanges VD6:GermanyFISH:Canada
Address Sea Meadow House, PO Box 116, Tortola, Road Town, VGB, VG1110
Sailfish Royalty Corp is engaged in acquiring royalty and streaming agreements. The Company acquired a portfolio of royalties on the Spring Valley Project as part of the acquisition of Terraco Gold Corp. (TGC). The royalties in the acquired portfolio range from a 0.5% NSR royalty on a portion of the Spring Valley Project to a 3.0% NSR sliding-scale royalty on the main portion of the Spring Valley Project.
63GF Score

Get the complete analysis for SROYF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.25
Price
$1.91
GF Value