Hokuyu Lucky Co (SSE:2747) Beneish M-Score: -2.76 (As of Jun. 28, 2026)


SSE:2747 Hokuyu Lucky Co Ltd SSE:2747
55 GF Score
Price 円3,085.00
GF Value 円3,078.70
! 7 Warning Signs
View Full Analysis

What is Hokuyu Lucky Co Beneish M-Score?

Hokuyu Lucky Co SSE:2747 55 Beneish M-Score is -2.76 as of Jun. 28, 2026. GuruFocus rates SSE:2747 with a GF Score™ of 55/100 and a GF Value™ of 円3,078.70. The stock has 7 warning signs investors should review. Among 291 Retail - Defensive companies, Hokuyu Lucky Co ranks better than 64.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hokuyu Lucky Co's Beneish M-Score or its related term are showing as below:

SSE:2747' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.59   Max: -2.39
Current: -2.76

During the past 13 years, the highest Beneish M-Score of Hokuyu Lucky Co was -2.39. The lowest was -2.76. And the median was -2.59.


Hokuyu Lucky Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hokuyu Lucky Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hokuyu Lucky Co Beneish M-Score Chart

Hokuyu Lucky Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.67 -2.56 -2.54 -2.76

Hokuyu Lucky Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.56 0.00 -2.54 0.00 -2.76

SSE:2747 vs KR: Beneish M-Score Comparison

For the Grocery Stores subindustry, Hokuyu Lucky Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hokuyu Lucky Co Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Hokuyu Lucky Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hokuyu Lucky Co's Beneish M-Score falls into.


SSE:2747
55GF Score
Hokuyu Lucky Co Ltd SSE:2747
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hokuyu Lucky Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hokuyu Lucky Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0162+0.528 * 1.0041+0.404 * 1.1184+0.892 * 1.0077+0.115 * 0.9106
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9969+4.679 * -0.076563-0.327 * 0.9468
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was 円1,534 Mil.
Revenue was 円37,445 Mil.
Gross Profit was 円10,442 Mil.
Total Current Assets was 円4,099 Mil.
Total Assets was 円17,385 Mil.
Property, Plant and Equipment(Net PPE) was 円11,333 Mil.
Depreciation, Depletion and Amortization(DDA) was 円625 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,358 Mil.
Total Current Liabilities was 円5,764 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,461 Mil.
Net Income was 円108 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,439 Mil.
Total Receivables was 円1,498 Mil.
Revenue was 円37,157 Mil.
Gross Profit was 円10,404 Mil.
Total Current Assets was 円5,111 Mil.
Total Assets was 円18,176 Mil.
Property, Plant and Equipment(Net PPE) was 円11,239 Mil.
Depreciation, Depletion and Amortization(DDA) was 円562 Mil.
Selling, General, & Admin. Expense(SGA) was 円2,347 Mil.
Total Current Liabilities was 円6,490 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,801 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1534.101 / 37444.813) / (1498.111 / 37157.08)
=0.04097 / 0.040318
=1.0162

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10404.045 / 37157.08) / (10441.567 / 37444.813)
=0.280002 / 0.278852
=1.0041

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4099.488 + 11332.564) / 17385.007) / (1 - (5111.033 + 11238.909) / 18175.551)
=0.112336 / 0.100443
=1.1184

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=37444.813 / 37157.08
=1.0077

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(561.565 / (561.565 + 11238.909)) / (624.905 / (624.905 + 11332.564))
=0.047588 / 0.052261
=0.9106

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2358.236 / 37444.813) / (2347.436 / 37157.08)
=0.062979 / 0.063176
=0.9969

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4461.124 + 5764.006) / 17385.007) / ((4801.314 + 6489.503) / 18175.551)
=0.588158 / 0.621209
=0.9468

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(108.349 - 0 - 1439.389) / 17385.007
=-0.076563

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hokuyu Lucky Co has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
Hokuyu Lucky Co (SSE:2747) has a Beneish M-Score of -2.76 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hokuyu Lucky Co and its competitors. According to the industry distribution chart, Hokuyu Lucky Co ranks #102 out of 291 companies in the Retail - Defensive industry, placing it in the top 35.1%.
Is Hokuyu Lucky Co's Beneish M-Score too high?
Hokuyu Lucky Co's current Beneish M-Score is -2.76. Based on the distribution chart, Hokuyu Lucky Co ranks #102 out of 291 companies in the Retail - Defensive industry, which is above the industry midpoint. Overall, Hokuyu Lucky Co has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does Hokuyu Lucky Co's Beneish M-Score compare to KR?
According to the Retail - Defensive industry distribution chart, Hokuyu Lucky Co ranks #102 out of 291 companies for Beneish M-Score. This puts Hokuyu Lucky Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hokuyu Lucky Co and its competitors. Hokuyu Lucky Co's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hokuyu Lucky Co stock overvalued right now?
Hokuyu Lucky Co (SSE:2747) has a current Beneish M-Score of -2.76. The stock's GF Value™ is 円3,078.70, compared to a current price of 円3,085.00 — trading 0.2% above its estimated fair value. The current Beneish M-Score is -2.76. Hokuyu Lucky Co's overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hokuyu Lucky Co (SSE:2747), the current Beneish M-Score is -2.76 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hokuyu Lucky Co (SSE:2747) Overvalued in 2026?

Based on GuruFocus' analysis, Hokuyu Lucky Co stock appears to be overvalued. The current stock price of 円3,085.00 is trading 0.2% above its estimated GF Value™ of 円3,078.70.

Key valuation signals for SSE:2747:

  • Beneish M-Score: -2.76
  • GF Value™: 円3,078.70 vs. price of 円3,085.00 (0.2% above fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the SSE:2747 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hokuyu Lucky Co Business Description

Other Exchanges 2747:Japan
Address 1, 2 - chome 1, 1, 1 - 2, Chobu Ku, Sapporo - shi, Sapporo Kita, JPN
Hokuyu Lucky Co Ltd is a Japanese company engaged in grocery stores. The products of the company include food, clothing, and daily goods.
55GF Score

Get the complete analysis for SSE:2747

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,085.00
Price
円3,078.70
GF Value