Danang Rubber JSC (STC:DRC) Beneish M-Score: -2.74 (As of Jun. 28, 2026)


STC:DRC Danang Rubber JSC STC:DRC
82 GF Score
Price ₫11,600.00
GF Value ₫19,493.84
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Danang Rubber JSC Beneish M-Score?

Danang Rubber JSC STC:DRC -0.85% 82 Beneish M-Score is -2.74 as of Jun. 28, 2026. GuruFocus rates STC:DRC with a GF Score™ of 82/100 and a GF Value™ of ₫19,493.84 (Significantly Undervalued). The stock has 7 warning signs investors should review. Among 1,274 Vehicles & Parts companies, Danang Rubber JSC ranks better than 69.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Danang Rubber JSC's Beneish M-Score or its related term are showing as below:

STC:DRC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.78   Med: -2.26   Max: -0.7
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Danang Rubber JSC was -0.70. The lowest was -3.78. And the median was -2.26.


Danang Rubber JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Danang Rubber JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danang Rubber JSC Beneish M-Score Chart

Danang Rubber JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.08 -1.71 -2.24 -1.22 -1.23

Danang Rubber JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.05 -1.00 -1.52 -1.23 -2.74

STC:DRC vs ORLY, AZO, BWA: Beneish M-Score Comparison

For the Auto Parts subindustry, Danang Rubber JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danang Rubber JSC Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Danang Rubber JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Danang Rubber JSC's Beneish M-Score falls into.


STC:DRC
82GF Score
Danang Rubber JSC STC:DRC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danang Rubber JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Danang Rubber JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0016+0.528 * 0.9742+0.404 * 0.6545+0.892 * 1.0204+0.115 * 1.0704
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.216+4.679 * -0.026368-0.327 * 0.9263
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫984,020 Mil.
Revenue was 1154861.461 + 1212524.594 + 1234208.429 + 1377307.279 = ₫4,978,902 Mil.
Gross Profit was 185802.253 + 225038.836 + 165933.876 + 154544.143 = ₫731,319 Mil.
Total Current Assets was ₫2,624,029 Mil.
Total Assets was ₫3,940,868 Mil.
Property, Plant and Equipment(Net PPE) was ₫1,247,621 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫3,428 Mil.
Selling, General, & Admin. Expense(SGA) was ₫529,976 Mil.
Total Current Liabilities was ₫1,842,570 Mil.
Long-Term Debt & Capital Lease Obligation was ₫110,651 Mil.
Net Income was 16215.295 + 39543.198 + 40118.791 + 32067.239 = ₫127,945 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -95126.986 + 203743.105 + 108327.068 + 14915.307 = ₫231,858 Mil.
Total Receivables was ₫962,812 Mil.
Revenue was 1179789.252 + 1117821.525 + 1217719.258 + 1364170.241 = ₫4,879,500 Mil.
Gross Profit was 130672.875 + 140912.785 + 152276.546 + 274354.491 = ₫698,217 Mil.
Total Current Assets was ₫2,728,467 Mil.
Total Assets was ₫4,167,834 Mil.
Property, Plant and Equipment(Net PPE) was ₫1,327,529 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫3,906 Mil.
Selling, General, & Admin. Expense(SGA) was ₫427,144 Mil.
Total Current Liabilities was ₫2,083,653 Mil.
Long-Term Debt & Capital Lease Obligation was ₫146,476 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(984020.156 / 4978901.763) / (962812.445 / 4879500.276)
=0.197638 / 0.197318
=1.0016

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(698216.697 / 4879500.276) / (731319.108 / 4978901.763)
=0.143092 / 0.146884
=0.9742

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2624028.551 + 1247620.548) / 3940867.968) / (1 - (2728466.78 + 1327529.046) / 4167833.587)
=0.017564 / 0.026834
=0.6545

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4978901.763 / 4879500.276
=1.0204

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3905.631 / (3905.631 + 1327529.046)) / (3427.553 / (3427.553 + 1247620.548))
=0.002933 / 0.00274
=1.0704

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(529975.529 / 4978901.763) / (427144.195 / 4879500.276)
=0.106444 / 0.087539
=1.216

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((110650.871 + 1842570.243) / 3940867.968) / ((146476.488 + 2083652.927) / 4167833.587)
=0.495632 / 0.535081
=0.9263

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(127944.523 - 0 - 231858.494) / 3940867.968
=-0.026368

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Danang Rubber JSC has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Danang Rubber JSC (STC:DRC) has a Beneish M-Score of -2.74 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Danang Rubber JSC and its competitors. According to the industry distribution chart, Danang Rubber JSC ranks #389 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 30.5%.
Is Danang Rubber JSC's Beneish M-Score too high?
Danang Rubber JSC's current Beneish M-Score is -2.74. Based on the distribution chart, Danang Rubber JSC ranks #389 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Danang Rubber JSC has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Danang Rubber JSC's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Danang Rubber JSC ranks #389 out of 1274 companies for Beneish M-Score. This puts Danang Rubber JSC in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Danang Rubber JSC and its competitors. Danang Rubber JSC's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danang Rubber JSC stock overvalued right now?
Based on GuruFocus' analysis, Danang Rubber JSC (STC:DRC) is currently considered Significantly Undervalued. The stock's GF Value™ is ₫19,493.84, compared to a current price of ₫11,600.00 — trading 40.5% below its estimated fair value. The current Beneish M-Score is -2.74. Danang Rubber JSC's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Danang Rubber JSC (STC:DRC), the current Beneish M-Score is -2.74 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danang Rubber JSC (STC:DRC) Overvalued in 2026?

Based on GuruFocus' analysis, Danang Rubber JSC stock appears to be undervalued. The current stock price of ₫11,600.00 is trading 40.5% below its estimated GF Value™ of ₫19,493.84. GuruFocus considers Danang Rubber JSC to be Significantly Undervalued.

Key valuation signals for STC:DRC:

  • Beneish M-Score: -2.74
  • GF Value™: ₫19,493.84 vs. price of ₫11,600.00 (40.5% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the STC:DRC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danang Rubber JSC Business Description

Address G - Ta Quang Buu Street, Lien Chieu District, Da Nang, VNM
Danang Rubber JSC is engaged in the manufacture and sale of tire products in Vietnam. Its products includes motorcycle tires, bicycle tires, truck tires, light truck tires, agricultural tires, radial tires, tubes, flaps, and technical rubber products.
82GF Score

Get the complete analysis for STC:DRC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫11,600.00
Price
₫19,493.84
GF Value