DNSE Securities JSC (STC:DSE) Beneish M-Score: -0.76 (As of Jun. 30, 2026)


STC:DSE DNSE Securities JSC STC:DSE
39 GF Score
Price ₫22,450.00
! 4 Warning Signs
View Full Analysis

What is DNSE Securities JSC Beneish M-Score?

DNSE Securities JSC STC:DSE +1.58% 39 Beneish M-Score is -0.76 as of Jun. 30, 2026. GuruFocus rates STC:DSE with a GF Score™ of 39/100. The stock has 4 warning signs investors should review. Among 704 Capital Markets companies, DNSE Securities JSC ranks worse than 80.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.76 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for DNSE Securities JSC's Beneish M-Score or its related term are showing as below:

STC:DSE' s Beneish M-Score Range Over the Past 10 Years
Min: -1.34   Med: -0.81   Max: -0.58
Current: -0.76

During the past 3 years, the highest Beneish M-Score of DNSE Securities JSC was -0.58. The lowest was -1.34. And the median was -0.81.


DNSE Securities JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DNSE Securities JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DNSE Securities JSC Beneish M-Score Chart

DNSE Securities JSC Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -0.58

DNSE Securities JSC Quarterly Data
Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.34 -0.81 -1.12 -0.58 -0.76

STC:DSE vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, DNSE Securities JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DNSE Securities JSC Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, DNSE Securities JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DNSE Securities JSC's Beneish M-Score falls into.


STC:DSE
39GF Score
DNSE Securities JSC STC:DSE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DNSE Securities JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DNSE Securities JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6905+0.528 * 1.1592+0.404 * 0.8319+0.892 * 1.8382+0.115 * 0.947
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7084+4.679 * 0.257394-0.327 * 1.0343
=-0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫5,963,625 Mil.
Revenue was 376830.894 + 431808.934 + 475928.097 + 277284.1 = ₫1,561,852 Mil.
Gross Profit was 211656.717 + 277032.742 + 301682.051 + 188586.368 = ₫978,958 Mil.
Total Current Assets was ₫13,212,814 Mil.
Total Assets was ₫15,559,097 Mil.
Property, Plant and Equipment(Net PPE) was ₫75,690 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫37,332 Mil.
Selling, General, & Admin. Expense(SGA) was ₫169,341 Mil.
Total Current Liabilities was ₫8,879,094 Mil.
Long-Term Debt & Capital Lease Obligation was ₫1,321,428 Mil.
Net Income was 11326.654 + 9272.425 + 136807.156 + 73353.936 = ₫230,760 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -127577.278 + -1315345.179 + -1191641.767 + -1139492.067 = ₫-3,774,056 Mil.
Total Receivables was ₫4,698,710 Mil.
Revenue was 232237.332 + 231508.649 + 192309.682 + 193598.959 = ₫849,655 Mil.
Gross Profit was 148620.377 + 177259.067 + 147195.576 + 144258.871 = ₫617,334 Mil.
Total Current Assets was ₫9,137,291 Mil.
Total Assets was ₫11,156,238 Mil.
Property, Plant and Equipment(Net PPE) was ₫61,999 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫28,221 Mil.
Selling, General, & Admin. Expense(SGA) was ₫130,047 Mil.
Total Current Liabilities was ₫6,753,236 Mil.
Long-Term Debt & Capital Lease Obligation was ₫318,401 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5963624.684 / 1561852.025) / (4698710.284 / 849654.622)
=3.818303 / 5.530141
=0.6905

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(617333.891 / 849654.622) / (978957.878 / 1561852.025)
=0.72657 / 0.626793
=1.1592

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13212814.443 + 75690.458) / 15559097.301) / (1 - (9137290.972 + 61998.971) / 11156238.389)
=0.145933 / 0.175413
=0.8319

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1561852.025 / 849654.622
=1.8382

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28221.405 / (28221.405 + 61998.971)) / (37332.2 / (37332.2 + 75690.458))
=0.312805 / 0.330307
=0.947

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(169340.871 / 1561852.025) / (130047.347 / 849654.622)
=0.108423 / 0.153059
=0.7084

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1321427.751 + 8879093.943) / 15559097.301) / ((318401.257 + 6753235.834) / 11156238.389)
=0.655599 / 0.633873
=1.0343

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(230760.171 - 0 - -3774056.291) / 15559097.301
=0.257394

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DNSE Securities JSC has a M-score of -0.76 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.76 mean?
DNSE Securities JSC (STC:DSE) has a Beneish M-Score of -0.76 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DNSE Securities JSC and its competitors. According to the industry distribution chart, DNSE Securities JSC ranks #564 out of 704 companies in the Capital Markets industry, placing it in the top 80.1%.
Is DNSE Securities JSC's Beneish M-Score too high?
DNSE Securities JSC's current Beneish M-Score is -0.76. Based on the distribution chart, DNSE Securities JSC ranks #564 out of 704 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, DNSE Securities JSC has a GF Score™ of 39/100, reflecting its overall financial health beyond just this single metric.
How does DNSE Securities JSC's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, DNSE Securities JSC ranks #564 out of 704 companies for Beneish M-Score. This places DNSE Securities JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DNSE Securities JSC and its competitors. DNSE Securities JSC's current Beneish M-Score is -0.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DNSE Securities JSC stock overvalued right now?
DNSE Securities JSC (STC:DSE) has a current Beneish M-Score of -0.76. The current Beneish M-Score is -0.76. DNSE Securities JSC's overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DNSE Securities JSC (STC:DSE), the current Beneish M-Score is -0.76 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

DNSE Securities JSC Business Description

Address 6th Floor - Pax Sky Building No. 63- 65, Ngo Thi Nham, Hai Ba Trung District, Hanoi, VNM
DNSE Securities JSC is a securities trading platform. The company operates in Securities Trading, Custom Custody, Underwriting consulting, and Treasury. The majority of revenue is from Securities Trading segment. All business activities of the Company are carried out in Vietnam.
39GF Score

Get the complete analysis for STC:DSE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫22,450.00
Price