VietJet Aviation JSC (STC:VJC) Beneish M-Score: -2.55 (As of Jun. 27, 2026)


STC:VJC VietJet Aviation JSC STC:VJC
72 GF Score
Price ₫139,500.00
GF Value ₫113,769.45
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is VietJet Aviation JSC Beneish M-Score?

VietJet Aviation JSC STC:VJC +0.07% 72 Beneish M-Score is -2.55 as of Jun. 27, 2026. GuruFocus rates STC:VJC with a GF Score™ of 72/100 and a GF Value™ of ₫113,769.45 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 966 Transportation companies, VietJet Aviation JSC ranks worse than 53.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for VietJet Aviation JSC's Beneish M-Score or its related term are showing as below:

STC:VJC' s Beneish M-Score Range Over the Past 10 Years
Min: -5.82   Med: -2.55   Max: 1.01
Current: -2.55

During the past 8 years, the highest Beneish M-Score of VietJet Aviation JSC was 1.01. The lowest was -5.82. And the median was -2.55.


VietJet Aviation JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for VietJet Aviation JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VietJet Aviation JSC Beneish M-Score Chart

VietJet Aviation JSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.11 -0.38 -3.52 -2.65 -2.49

VietJet Aviation JSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.77 -2.63 -2.49 -2.55

STC:VJC vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, VietJet Aviation JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VietJet Aviation JSC Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, VietJet Aviation JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where VietJet Aviation JSC's Beneish M-Score falls into.


STC:VJC
72GF Score
VietJet Aviation JSC STC:VJC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VietJet Aviation JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of VietJet Aviation JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0118+0.528 * 1.059+0.404 * 0.6869+0.892 * 1.1803+0.115 * 1.0929
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0414+4.679 * -0.033128-0.327 * 0.9931
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫32,123,092 Mil.
Revenue was 21021315.316 + 29324050.805 + 16931445.098 + 17885303.707 = ₫85,162,115 Mil.
Gross Profit was 2814803.155 + 1552500.262 + 2095749.158 + 2416968.608 = ₫8,880,021 Mil.
Total Current Assets was ₫50,569,480 Mil.
Total Assets was ₫143,533,584 Mil.
Property, Plant and Equipment(Net PPE) was ₫52,339,433 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫1,387,079 Mil.
Selling, General, & Admin. Expense(SGA) was ₫4,189,153 Mil.
Total Current Liabilities was ₫44,814,349 Mil.
Long-Term Debt & Capital Lease Obligation was ₫44,509,200 Mil.
Net Income was 1013480.243 + 510416.522 + 319276.378 + 652431.854 = ₫2,495,605 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was 4569251.899 + 1551861.788 + -189777.01 + 1319210.906 = ₫7,250,548 Mil.
Total Receivables was ₫26,898,657 Mil.
Revenue was 17952150.064 + 19796774.883 + 18164226.939 + 16237951.168 = ₫72,151,103 Mil.
Gross Profit was 2403686.28 + 1010145.589 + 2544792.761 + 2008681.004 = ₫7,967,306 Mil.
Total Current Assets was ₫36,445,844 Mil.
Total Assets was ₫98,766,103 Mil.
Property, Plant and Equipment(Net PPE) was ₫21,623,291 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫627,828 Mil.
Selling, General, & Admin. Expense(SGA) was ₫3,407,878 Mil.
Total Current Liabilities was ₫31,945,351 Mil.
Long-Term Debt & Capital Lease Obligation was ₫29,944,455 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(32123091.827 / 85162114.926) / (26898656.91 / 72151103.054)
=0.377199 / 0.37281
=1.0118

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7967305.634 / 72151103.054) / (8880021.183 / 85162114.926)
=0.110425 / 0.104272
=1.059

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (50569480.123 + 52339432.692) / 143533584.329) / (1 - (36445843.774 + 21623290.594) / 98766102.965)
=0.283033 / 0.412054
=0.6869

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=85162114.926 / 72151103.054
=1.1803

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(627828.255 / (627828.255 + 21623290.594)) / (1387078.601 / (1387078.601 + 52339432.692))
=0.028216 / 0.025817
=1.0929

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4189153.333 / 85162114.926) / (3407877.654 / 72151103.054)
=0.04919 / 0.047233
=1.0414

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44509200.313 + 44814349.03) / 143533584.329) / ((29944454.994 + 31945350.706) / 98766102.965)
=0.622318 / 0.62663
=0.9931

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2495604.997 - 0 - 7250547.583) / 143533584.329
=-0.033128

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

VietJet Aviation JSC has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
VietJet Aviation JSC (STC:VJC) has a Beneish M-Score of -2.55 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on VietJet Aviation JSC and its competitors. According to the industry distribution chart, VietJet Aviation JSC ranks #517 out of 966 companies in the Transportation industry, placing it in the top 53.5%.
Is VietJet Aviation JSC's Beneish M-Score too high?
VietJet Aviation JSC's current Beneish M-Score is -2.55. Based on the distribution chart, VietJet Aviation JSC ranks #517 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, VietJet Aviation JSC has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VietJet Aviation JSC's Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, VietJet Aviation JSC ranks #517 out of 966 companies for Beneish M-Score. This places VietJet Aviation JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on VietJet Aviation JSC and its competitors. VietJet Aviation JSC's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VietJet Aviation JSC stock overvalued right now?
Based on GuruFocus' analysis, VietJet Aviation JSC (STC:VJC) is currently considered Modestly Overvalued. The stock's GF Value™ is ₫113,769.45, compared to a current price of ₫139,500.00 — trading 22.6% above its estimated fair value. The current Beneish M-Score is -2.55. VietJet Aviation JSC's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For VietJet Aviation JSC (STC:VJC), the current Beneish M-Score is -2.55 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VietJet Aviation JSC (STC:VJC) Overvalued in 2026?

Based on GuruFocus' analysis, VietJet Aviation JSC stock appears to be overvalued. The current stock price of ₫139,500.00 is trading 22.6% above its estimated GF Value™ of ₫113,769.45. GuruFocus considers VietJet Aviation JSC to be Modestly Overvalued.

Key valuation signals for STC:VJC:

  • Beneish M-Score: -2.55
  • GF Value™: ₫113,769.45 vs. price of ₫139,500.00 (22.6% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the STC:VJC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VietJet Aviation JSC Business Description

Address 302/3 Kim Ma Street, Ngoc Khanh Ward, Ba Dinh District, Ha Noi, VNM
VietJet Aviation JSC provides airline services. Its other services include in-flight, cargo, baggage, special and duty-free services. It also provides direct support services for air transport and air passenger transportation.
72GF Score

Get the complete analysis for STC:VJC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫139,500.00
Price
₫113,769.45
GF Value