PT Charoen Pokphand Indonesia Tbk (STU:0CP1) Beneish M-Score: -2.51 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:0CP1 PT Charoen Pokphand Indonesia Tbk STU:0CP1
69 GF Score
Price €0.13
GF Value €0.24
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Charoen Pokphand Indonesia Tbk Beneish M-Score?

PT Charoen Pokphand Indonesia Tbk STU:0CP1 -1.49% 69 Beneish M-Score is -2.51 as of Aug. 08, 2026. GuruFocus rates STU:0CP1 with a GF Score™ of 69/100 and a GF Value™ of €0.24 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,853 Consumer Packaged Goods companies, PT Charoen Pokphand Indonesia Tbk ranks worse than 51.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Charoen Pokphand Indonesia Tbk's Beneish M-Score or its related term are showing as below:

STU:0CP1' s Beneish M-Score Range Over the Past 10 Years
Min: -4.36   Med: -2.48   Max: -1.86
Current: -2.51

During the past 13 years, the highest Beneish M-Score of PT Charoen Pokphand Indonesia Tbk was -1.86. The lowest was -4.36. And the median was -2.48.


PT Charoen Pokphand Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Charoen Pokphand Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Charoen Pokphand Indonesia Tbk Beneish M-Score Chart

PT Charoen Pokphand Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -2.39 -2.50 -2.47 -2.36

PT Charoen Pokphand Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.67 -2.58 -2.36 -2.57 -2.51

STU:0CP1 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Charoen Pokphand Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Charoen Pokphand Indonesia Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Charoen Pokphand Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Charoen Pokphand Indonesia Tbk's Beneish M-Score falls into.


STU:0CP1
69GF Score
PT Charoen Pokphand Indonesia Tbk STU:0CP1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Charoen Pokphand Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Charoen Pokphand Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9317+0.528 * 0.7948+0.404 * 0.6442+0.892 * 1.0112+0.115 * 1.3385
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9632+4.679 * 0.038941-0.327 * 1.1483
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €125 Mil.
Revenue was 943.056 + 1019.447 + 1027.452 + 905.4 = €3,895 Mil.
Gross Profit was 120.632 + 227.82 + 222.347 + 172.772 = €744 Mil.
Total Current Assets was €1,499 Mil.
Total Assets was €2,538 Mil.
Property, Plant and Equipment(Net PPE) was €897 Mil.
Depreciation, Depletion and Amortization(DDA) was €15 Mil.
Selling, General, & Admin. Expense(SGA) was €142 Mil.
Total Current Liabilities was €559 Mil.
Long-Term Debt & Capital Lease Obligation was €239 Mil.
Net Income was 54.762 + 131.719 + 116.484 + 75.592 = €379 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was -82.892 + 175.643 + 89.902 + 97.088 = €280 Mil.
Total Receivables was €132 Mil.
Revenue was 816.383 + 994.422 + 1057.639 + 983.89 = €3,852 Mil.
Gross Profit was 84.661 + 175.827 + 205.146 + 118.809 = €584 Mil.
Total Current Assets was €1,154 Mil.
Total Assets was €2,294 Mil.
Property, Plant and Equipment(Net PPE) was €940 Mil.
Depreciation, Depletion and Amortization(DDA) was €22 Mil.
Selling, General, & Admin. Expense(SGA) was €146 Mil.
Total Current Liabilities was €464 Mil.
Long-Term Debt & Capital Lease Obligation was €164 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(124.773 / 3895.355) / (132.442 / 3852.334)
=0.032031 / 0.03438
=0.9317

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(584.443 / 3852.334) / (743.571 / 3895.355)
=0.151711 / 0.190887
=0.7948

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1498.548 + 896.517) / 2537.613) / (1 - (1154.246 + 939.577) / 2293.831)
=0.056174 / 0.087194
=0.6442

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3895.355 / 3852.334
=1.0112

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.52 / (21.52 + 939.577)) / (15.252 / (15.252 + 896.517))
=0.022391 / 0.016728
=1.3385

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(141.832 / 3895.355) / (145.628 / 3852.334)
=0.036411 / 0.037803
=0.9632

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((238.993 + 558.855) / 2537.613) / ((164.379 + 463.687) / 2293.831)
=0.314409 / 0.273807
=1.1483

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(378.557 - 0 - 279.741) / 2537.613
=0.038941

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Charoen Pokphand Indonesia Tbk has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
PT Charoen Pokphand Indonesia Tbk (STU:0CP1) has a Beneish M-Score of -2.51 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Charoen Pokphand Indonesia Tbk and its competitors. According to the industry distribution chart, PT Charoen Pokphand Indonesia Tbk ranks #953 out of 1853 companies in the Consumer Packaged Goods industry, placing it in the top 51.4%.
Is PT Charoen Pokphand Indonesia Tbk's Beneish M-Score too high?
PT Charoen Pokphand Indonesia Tbk's current Beneish M-Score is -2.51. Based on the distribution chart, PT Charoen Pokphand Indonesia Tbk ranks #953 out of 1853 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, PT Charoen Pokphand Indonesia Tbk has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Charoen Pokphand Indonesia Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Charoen Pokphand Indonesia Tbk ranks #953 out of 1853 companies for Beneish M-Score. This places PT Charoen Pokphand Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Charoen Pokphand Indonesia Tbk and its competitors. PT Charoen Pokphand Indonesia Tbk's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Charoen Pokphand Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Charoen Pokphand Indonesia Tbk (STU:0CP1) is currently considered Significantly Undervalued. The stock's GF Value™ is €0.24, compared to a current price of €0.13 — trading 45% below its estimated fair value. The current Beneish M-Score is -2.51. PT Charoen Pokphand Indonesia Tbk's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Charoen Pokphand Indonesia Tbk (STU:0CP1), the current Beneish M-Score is -2.51 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Charoen Pokphand Indonesia Tbk (STU:0CP1) Overvalued in 2026?

Based on GuruFocus' analysis, PT Charoen Pokphand Indonesia Tbk stock appears to be undervalued. The current stock price of €0.13 is trading 45% below its estimated GF Value™ of €0.24. GuruFocus considers PT Charoen Pokphand Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for STU:0CP1:

  • Beneish M-Score: -2.51
  • GF Value™: €0.24 vs. price of €0.13 (45% below fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the STU:0CP1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Charoen Pokphand Indonesia Tbk Business Description

Other Exchanges PPOKF:USACPIN:Indonesia
Address Jl. Ancol VIII/1, Kelurahan Ancol, Kecamatan Pademangan, North Jakarta, Jakarta, IDN, 14430
PT Charoen Pokphand Indonesia Tbk, a subsidiary of PT Central Agromina, is a consumer goods company. It produces and sells poultry feed, day old chicks, and processed chicken in Indonesia. The company offers its products under brands like Royal Feed, Hi-Pro-Vite, Bintang, Bonavite, Hi-Pro, Turbo Feed, Okey Brands, Champ, and TIJI brands. Its segments include: Feed; Broiler; Day Old Chicks (DOC), processed chicken, and others. The majority revenue contributor is the Broiler segment. The other segment consists of packaging and poultry equipment.
69GF Score

Get the complete analysis for STU:0CP1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.13
Price
€0.24
GF Value