PT Japfa Comfeed Indonesia Tbk (STU:1JC1) Beneish M-Score: -2.61 (As of Jul. 12, 2026)


STU:1JC1 PT Japfa Comfeed Indonesia Tbk STU:1JC1
95 GF Score
Price €0.08
GF Value €0.07
! 1 Warning Sign
View Full Analysis

What is PT Japfa Comfeed Indonesia Tbk Beneish M-Score?

PT Japfa Comfeed Indonesia Tbk STU:1JC1 +1.99% 95 Beneish M-Score is -2.61 as of Jul. 12, 2026. GuruFocus rates STU:1JC1 with a GF Score™ of 95/100 and a GF Value™ of €0.07. The stock has 1 warning sign investors should review. Among 1,851 Consumer Packaged Goods companies, PT Japfa Comfeed Indonesia Tbk ranks better than 57.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Japfa Comfeed Indonesia Tbk's Beneish M-Score or its related term are showing as below:

STU:1JC1' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.53   Max: -1.75
Current: -2.61

During the past 13 years, the highest Beneish M-Score of PT Japfa Comfeed Indonesia Tbk was -1.75. The lowest was -3.20. And the median was -2.53.


PT Japfa Comfeed Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Japfa Comfeed Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Japfa Comfeed Indonesia Tbk Beneish M-Score Chart

PT Japfa Comfeed Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.97 -2.42 -2.57 -2.78 -2.61

PT Japfa Comfeed Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.84 -2.83 -2.61 -2.61

STU:1JC1 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Japfa Comfeed Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Japfa Comfeed Indonesia Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Japfa Comfeed Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Japfa Comfeed Indonesia Tbk's Beneish M-Score falls into.


STU:1JC1
95GF Score
PT Japfa Comfeed Indonesia Tbk STU:1JC1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Japfa Comfeed Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Japfa Comfeed Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0071+0.528 * 0.8708+0.404 * 0.8495+0.892 * 1.0183+0.115 * 0.936
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0839+4.679 * -0.030055-0.327 * 0.8497
=-2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €178 Mil.
Revenue was 905.091 + 900.224 + 806.304 + 699.023 = €3,311 Mil.
Gross Profit was 230.949 + 228.815 + 177.386 + 137.332 = €774 Mil.
Total Current Assets was €1,022 Mil.
Total Assets was €2,010 Mil.
Property, Plant and Equipment(Net PPE) was €836 Mil.
Depreciation, Depletion and Amortization(DDA) was €17 Mil.
Selling, General, & Admin. Expense(SGA) was €153 Mil.
Total Current Liabilities was €572 Mil.
Long-Term Debt & Capital Lease Obligation was €238 Mil.
Net Income was 92.809 + 81.407 + 60.65 + 29.549 = €264 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 113.576 + 143.457 + 63.061 + 4.724 = €325 Mil.
Total Receivables was €173 Mil.
Revenue was 805.002 + 864.781 + 800.383 + 780.928 = €3,251 Mil.
Gross Profit was 151.345 + 195.003 + 151.905 + 164.022 = €662 Mil.
Total Current Assets was €1,007 Mil.
Total Assets was €1,997 Mil.
Property, Plant and Equipment(Net PPE) was €813 Mil.
Depreciation, Depletion and Amortization(DDA) was €16 Mil.
Selling, General, & Admin. Expense(SGA) was €139 Mil.
Total Current Liabilities was €851 Mil.
Long-Term Debt & Capital Lease Obligation was €96 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(177.79 / 3310.642) / (173.37 / 3251.094)
=0.053703 / 0.053327
=1.0071

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(662.275 / 3251.094) / (774.482 / 3310.642)
=0.203708 / 0.233937
=0.8708

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1022.445 + 836.201) / 2009.748) / (1 - (1007.173 + 812.991) / 1996.891)
=0.075185 / 0.088501
=0.8495

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3310.642 / 3251.094
=1.0183

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.583 / (15.583 + 812.991)) / (17.146 / (17.146 + 836.201))
=0.018807 / 0.020093
=0.936

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(152.882 / 3310.642) / (138.517 / 3251.094)
=0.046179 / 0.042606
=1.0839

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((237.779 + 572.197) / 2009.748) / ((96.221 + 850.891) / 1996.891)
=0.403024 / 0.474293
=0.8497

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(264.415 - 0 - 324.818) / 2009.748
=-0.030055

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Japfa Comfeed Indonesia Tbk has a M-score of -2.70 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
PT Japfa Comfeed Indonesia Tbk (STU:1JC1) has a Beneish M-Score of -2.61 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Japfa Comfeed Indonesia Tbk and its competitors. According to the industry distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #786 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 42.5%.
Is PT Japfa Comfeed Indonesia Tbk's Beneish M-Score too high?
PT Japfa Comfeed Indonesia Tbk's current Beneish M-Score is -2.61. Based on the distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #786 out of 1851 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Japfa Comfeed Indonesia Tbk has a GF Score™ of 95/100, reflecting its overall financial health beyond just this single metric.
How does PT Japfa Comfeed Indonesia Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #786 out of 1851 companies for Beneish M-Score. This puts PT Japfa Comfeed Indonesia Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Japfa Comfeed Indonesia Tbk and its competitors. PT Japfa Comfeed Indonesia Tbk's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Japfa Comfeed Indonesia Tbk stock overvalued right now?
PT Japfa Comfeed Indonesia Tbk (STU:1JC1) has a current Beneish M-Score of -2.61. The stock's GF Value™ is €0.07, compared to a current price of €0.08 — trading 10% above its estimated fair value. The current Beneish M-Score is -2.61. PT Japfa Comfeed Indonesia Tbk's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Japfa Comfeed Indonesia Tbk (STU:1JC1), the current Beneish M-Score is -2.61 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Japfa Comfeed Indonesia Tbk (STU:1JC1) Overvalued in 2026?

Based on GuruFocus' analysis, PT Japfa Comfeed Indonesia Tbk stock appears to be overvalued. The current stock price of €0.08 is trading 10% above its estimated GF Value™ of €0.07.

Key valuation signals for STU:1JC1:

  • Beneish M-Score: -2.61
  • GF Value™: €0.07 vs. price of €0.08 (10% above fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the STU:1JC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Japfa Comfeed Indonesia Tbk Business Description

Other Exchanges JPFAF:USAJPFA:Indonesia
Address Jalan M.T. Haryono Kav. 16, Wisma Millenia, 7th Floor, Jakarta, IDN, 12810
PT Japfa Comfeed Indonesia Tbk is a farm products company that predominantly produces animal feed. The company's business segments are: Animal feed, Poultry breeding, Commercial farm, Poultry processing and Consumer Products, Aquaculture, Trading, and Others. The company's activities include production and marketing of animal feed products, breeding poultry, running broiler farms and chicken slaughtering, processing and selling chicken meat, shrimp and freshwater fish breeding, beef cattle breeding and meat production, and provision of animal vaccine units, freight business units, among others. A vast majority of the company's revenue is generated by the Animal feed segment.
95GF Score

Get the complete analysis for STU:1JC1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.08
Price
€0.07
GF Value