Cementir Holding NV (STU:3PC) Beneish M-Score: -2.72 (As of Jun. 30, 2026)


STU:3PC Cementir Holding NV STU:3PC
85 GF Score
Price €14.34
GF Value €10.47
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Cementir Holding NV Beneish M-Score?

Cementir Holding NV STU:3PC -3.24% 85 Beneish M-Score is -2.72 as of Jun. 30, 2026. GuruFocus rates STU:3PC with a GF Score™ of 85/100 and a GF Value™ of €10.47 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 386 Building Materials companies, Cementir Holding NV ranks better than 63.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cementir Holding NV's Beneish M-Score or its related term are showing as below:

STU:3PC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.96   Med: -2.7   Max: -2.29
Current: -2.72

During the past 13 years, the highest Beneish M-Score of Cementir Holding NV was -2.29. The lowest was -2.96. And the median was -2.70.


Cementir Holding NV Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cementir Holding NV's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cementir Holding NV Beneish M-Score Chart

Cementir Holding NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.54 -2.29 -2.82 -2.73 -2.72

Cementir Holding NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.72 0.00

STU:3PC vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Cementir Holding NV's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cementir Holding NV Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Cementir Holding NV's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cementir Holding NV's Beneish M-Score falls into.


STU:3PC
85GF Score
Cementir Holding NV STU:3PC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cementir Holding NV Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cementir Holding NV for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.002+0.528 * 0.9826+0.404 * 0.9518+0.892 * 0.972+0.115 * 0.963
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9709+4.679 * -0.045752-0.327 * 0.9262
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €200 Mil.
Revenue was €1,640 Mil.
Gross Profit was €968 Mil.
Total Current Assets was €1,104 Mil.
Total Assets was €2,853 Mil.
Property, Plant and Equipment(Net PPE) was €948 Mil.
Depreciation, Depletion and Amortization(DDA) was €142 Mil.
Selling, General, & Admin. Expense(SGA) was €18 Mil.
Total Current Liabilities was €523 Mil.
Long-Term Debt & Capital Lease Obligation was €113 Mil.
Net Income was €206 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €337 Mil.
Total Receivables was €205 Mil.
Revenue was €1,687 Mil.
Gross Profit was €979 Mil.
Total Current Assets was €953 Mil.
Total Assets was €2,756 Mil.
Property, Plant and Equipment(Net PPE) was €990 Mil.
Depreciation, Depletion and Amortization(DDA) was €142 Mil.
Selling, General, & Admin. Expense(SGA) was €19 Mil.
Total Current Liabilities was €516 Mil.
Long-Term Debt & Capital Lease Obligation was €147 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(199.987 / 1639.64) / (205.351 / 1686.943)
=0.12197 / 0.12173
=1.002

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(978.919 / 1686.943) / (968.358 / 1639.64)
=0.580292 / 0.590592
=0.9826

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1104.21 + 948.047) / 2853.287) / (1 - (952.823 + 990.085) / 2755.724)
=0.280739 / 0.294956
=0.9518

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1639.64 / 1686.943
=0.972

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(142.437 / (142.437 + 990.085)) / (142.417 / (142.417 + 948.047))
=0.12577 / 0.130602
=0.963

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(18.063 / 1639.64) / (19.14 / 1686.943)
=0.011016 / 0.011346
=0.9709

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((112.864 + 523.102) / 2853.287) / ((147.184 + 515.963) / 2755.724)
=0.222889 / 0.240643
=0.9262

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(206.405 - 0 - 336.95) / 2853.287
=-0.045752

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cementir Holding NV has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
Cementir Holding NV (STU:3PC) has a Beneish M-Score of -2.72 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cementir Holding NV and its competitors. According to the industry distribution chart, Cementir Holding NV ranks #141 out of 386 companies in the Building Materials industry, placing it in the top 36.5%.
Is Cementir Holding NV's Beneish M-Score too high?
Cementir Holding NV's current Beneish M-Score is -2.72. Based on the distribution chart, Cementir Holding NV ranks #141 out of 386 companies in the Building Materials industry, which is above the industry midpoint. Overall, Cementir Holding NV has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cementir Holding NV's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Cementir Holding NV ranks #141 out of 386 companies for Beneish M-Score. This puts Cementir Holding NV in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cementir Holding NV and its competitors. Cementir Holding NV's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cementir Holding NV stock overvalued right now?
Based on GuruFocus' analysis, Cementir Holding NV (STU:3PC) is currently considered Significantly Overvalued. The stock's GF Value™ is €10.47, compared to a current price of €14.34 — trading 37% above its estimated fair value. The current Beneish M-Score is -2.72. Cementir Holding NV's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cementir Holding NV (STU:3PC), the current Beneish M-Score is -2.72 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cementir Holding NV (STU:3PC) Overvalued in 2026?

Based on GuruFocus' analysis, Cementir Holding NV stock appears to be overvalued. The current stock price of €14.34 is trading 37% above its estimated GF Value™ of €10.47. GuruFocus considers Cementir Holding NV to be Significantly Overvalued.

Key valuation signals for STU:3PC:

  • Beneish M-Score: -2.72
  • GF Value™: €10.47 vs. price of €14.34 (37% above fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the STU:3PC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cementir Holding NV Business Description

Other Exchanges CEM:ItalyCEMm:UK0HY2:UK
Address Zuidplein 36, Amsterdam, NH, NLD, 1077 XV
Cementir Holding NV is a multinational company. The company creates a niche white cement segment, the cement producer in Denmark and ready-mixed concrete producer in the Scandinavian region, the third in Belgium, and among the international players in Turkiye. In Belgium, the Group operates one of the aggregate quarries in Europe, while in Turkiye, it operates in the treatment of industrial waste to produce fuel for its cement plants. It has segments as Cement, Ready-mixed concrete, Aggregates, Wastes, and Others, with the majority from Cement. Geographically, it gains revenue from the Nordic & Baltic regions.
85GF Score

Get the complete analysis for STU:3PC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.34
Price
€10.47
GF Value