ADF Group (STU:4QM) Beneish M-Score: -1.88 (As of Jun. 27, 2026)


STU:4QM ADF Group Inc STU:4QM
67 GF Score
Price €9.05
GF Value €5.96
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is ADF Group Beneish M-Score?

ADF Group STU:4QM +4.62% 67 Beneish M-Score is -1.88 as of Jun. 27, 2026. GuruFocus rates STU:4QM with a GF Score™ of 67/100 and a GF Value™ of €5.96 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,926 Industrial Products companies, ADF Group ranks worse than 82.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ADF Group's Beneish M-Score or its related term are showing as below:

STU:4QM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -2.29   Max: -1.06
Current: -1.88

During the past 13 years, the highest Beneish M-Score of ADF Group was -1.06. The lowest was -3.68. And the median was -2.29.


ADF Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ADF Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ADF Group Beneish M-Score Chart

ADF Group Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.60 -1.66 -3.27 -2.62 -2.22

ADF Group Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.68 -1.06 -1.60 -2.22 -1.88

STU:4QM vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, ADF Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ADF Group Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, ADF Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ADF Group's Beneish M-Score falls into.


STU:4QM
67GF Score
ADF Group Inc STU:4QM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ADF Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ADF Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2345+0.528 * 1.2979+0.404 * 1.8864+0.892 * 0.9813+0.115 * 1.0366
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6559+4.679 * -0.004426-0.327 * 0.9697
=-1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was €70.5 Mil.
Revenue was 61.704 + 48.692 + 43.855 + 33.18 = €187.4 Mil.
Gross Profit was 14.935 + 10.459 + 12.102 + 6.855 = €44.4 Mil.
Total Current Assets was €127.5 Mil.
Total Assets was €215.3 Mil.
Property, Plant and Equipment(Net PPE) was €81.5 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.6 Mil.
Selling, General, & Admin. Expense(SGA) was €17.0 Mil.
Total Current Liabilities was €57.9 Mil.
Long-Term Debt & Capital Lease Obligation was €21.8 Mil.
Net Income was 7.483 + 3.929 + 6.331 + 0.562 = €18.3 Mil.
Non Operating Income was 0.231 + 0.004 + -1.28 + -0.518 = €-1.6 Mil.
Cash Flow from Operations was 6.267 + 22.258 + 3.707 + -11.411 = €20.8 Mil.
Total Receivables was €58.2 Mil.
Revenue was 35.345 + 51.962 + 53.352 + 50.343 = €191.0 Mil.
Gross Profit was 7.759 + 16.11 + 16.22 + 18.572 = €58.7 Mil.
Total Current Assets was €116.9 Mil.
Total Assets was €190.7 Mil.
Property, Plant and Equipment(Net PPE) was €70.8 Mil.
Depreciation, Depletion and Amortization(DDA) was €4.1 Mil.
Selling, General, & Admin. Expense(SGA) was €10.5 Mil.
Total Current Liabilities was €47.7 Mil.
Long-Term Debt & Capital Lease Obligation was €25.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(70.535 / 187.431) / (58.227 / 191.002)
=0.376325 / 0.30485
=1.2345

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(58.661 / 191.002) / (44.351 / 187.431)
=0.307122 / 0.236626
=1.2979

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (127.468 + 81.506) / 215.333) / (1 - (116.865 + 70.824) / 190.674)
=0.029531 / 0.015655
=1.8864

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=187.431 / 191.002
=0.9813

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.143 / (4.143 + 70.824)) / (4.59 / (4.59 + 81.506))
=0.055264 / 0.053313
=1.0366

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17.033 / 187.431) / (10.482 / 191.002)
=0.090876 / 0.054879
=1.6559

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((21.773 + 57.907) / 215.333) / ((25.053 + 47.704) / 190.674)
=0.370032 / 0.381578
=0.9697

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.305 - -1.563 - 20.821) / 215.333
=-0.004426

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ADF Group has a M-score of -1.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
ADF Group (STU:4QM) has a Beneish M-Score of -1.88 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ADF Group and its competitors. According to the industry distribution chart, ADF Group ranks #2402 out of 2926 companies in the Industrial Products industry, placing it in the top 82.1%.
Is ADF Group's Beneish M-Score too high?
ADF Group's current Beneish M-Score is -1.88. Based on the distribution chart, ADF Group ranks #2402 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, ADF Group has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ADF Group's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, ADF Group ranks #2402 out of 2926 companies for Beneish M-Score. This places ADF Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ADF Group and its competitors. ADF Group's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ADF Group stock overvalued right now?
Based on GuruFocus' analysis, ADF Group (STU:4QM) is currently considered Significantly Overvalued. The stock's GF Value™ is €5.96, compared to a current price of €9.05 — trading 51.8% above its estimated fair value. The current Beneish M-Score is -1.88. ADF Group's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ADF Group (STU:4QM), the current Beneish M-Score is -1.88 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ADF Group (STU:4QM) Overvalued in 2026?

Based on GuruFocus' analysis, ADF Group stock appears to be overvalued. The current stock price of €9.05 is trading 51.8% above its estimated GF Value™ of €5.96. GuruFocus considers ADF Group to be Significantly Overvalued.

Key valuation signals for STU:4QM:

  • Beneish M-Score: -1.88
  • GF Value™: €5.96 vs. price of €9.05 (51.8% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the STU:4QM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ADF Group Business Description

Address 300 Henry-Bessemer Street, Terrebonne, QC, CAN, J6Y 1T3
ADF Group Inc involves in the design and engineering of connections, fabrication, including industrial coating, and the installation of steel structures and steel built-ups, as well as miscellaneous and architectural metalwork. The company's products and services are intended for the five principal segments of the non-residential construction industry: Office towers and high-rises, Commercial and recreational buildings, Airport facilities, Industrial complexes, and Transport infrastructures and energy. It serves the client base in the non-residential construction industry, such as general contractors, project owners, engineering firms and project architects, and other steel structure fabricators in the United States and Canada.
67GF Score

Get the complete analysis for STU:4QM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.05
Price
€5.96
GF Value