PT Alam Sutera Realty Tbk (STU:8AS) Beneish M-Score: -1.72 (As of Jun. 30, 2026)


STU:8AS PT Alam Sutera Realty Tbk STU:8AS
72 GF Score
Price €0.00
! 5 Warning Signs
View Full Analysis

What is PT Alam Sutera Realty Tbk Beneish M-Score?

PT Alam Sutera Realty Tbk STU:8AS 72 Beneish M-Score is -1.72 as of Jun. 30, 2026. GuruFocus rates STU:8AS with a GF Score™ of 72/100. The stock has 5 warning signs investors should review. Among 1,684 Real Estate companies, PT Alam Sutera Realty Tbk ranks worse than 75.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.72 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Alam Sutera Realty Tbk's Beneish M-Score or its related term are showing as below:

STU:8AS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.71   Med: -2.43   Max: -0.49
Current: -1.72

During the past 13 years, the highest Beneish M-Score of PT Alam Sutera Realty Tbk was -0.49. The lowest was -3.71. And the median was -2.43.


PT Alam Sutera Realty Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Alam Sutera Realty Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Alam Sutera Realty Tbk Beneish M-Score Chart

PT Alam Sutera Realty Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.96 -2.97 -2.41 -2.93 -0.49

PT Alam Sutera Realty Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.30 -2.83 -2.73 -0.49 -1.72

PT Alam Sutera Realty Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Alam Sutera Realty Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Alam Sutera Realty Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Alam Sutera Realty Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Alam Sutera Realty Tbk's Beneish M-Score falls into.


STU:8AS
72GF Score
PT Alam Sutera Realty Tbk STU:8AS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Alam Sutera Realty Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Alam Sutera Realty Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0651+0.528 * 1.0748+0.404 * 0.9573+0.892 * 0.8796+0.115 * 0.9102
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9301+4.679 * -0.036077-0.327 * 1.0746
=-1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €6.8 Mil.
Revenue was 33.257 + 65.24 + 27.966 + 29.155 = €155.6 Mil.
Gross Profit was 15.079 + 35.013 + 13.446 + 14.158 = €77.7 Mil.
Total Current Assets was €189.5 Mil.
Total Assets was €1,182.9 Mil.
Property, Plant and Equipment(Net PPE) was €104.2 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.5 Mil.
Selling, General, & Admin. Expense(SGA) was €10.7 Mil.
Total Current Liabilities was €240.8 Mil.
Long-Term Debt & Capital Lease Obligation was €277.0 Mil.
Net Income was 0.947 + 15.601 + -1.738 + 0.516 = €15.3 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.0 Mil.
Cash Flow from Operations was -4.636 + 34.577 + 8.479 + 19.581 = €58.0 Mil.
Total Receivables was €3.8 Mil.
Revenue was 31.865 + 54.208 + 37.692 + 53.145 = €176.9 Mil.
Gross Profit was 19.375 + 27.96 + 19.564 + 28.034 = €94.9 Mil.
Total Current Assets was €157.4 Mil.
Total Assets was €1,238.7 Mil.
Property, Plant and Equipment(Net PPE) was €108.6 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.4 Mil.
Selling, General, & Admin. Expense(SGA) was €13.1 Mil.
Total Current Liabilities was €207.1 Mil.
Long-Term Debt & Capital Lease Obligation was €297.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.832 / 155.618) / (3.761 / 176.91)
=0.043902 / 0.021259
=2.0651

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(94.933 / 176.91) / (77.696 / 155.618)
=0.536617 / 0.499274
=1.0748

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (189.481 + 104.187) / 1182.896) / (1 - (157.389 + 108.64) / 1238.655)
=0.751738 / 0.785228
=0.9573

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=155.618 / 176.91
=0.8796

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.383 / (1.383 + 108.64)) / (1.459 / (1.459 + 104.187))
=0.01257 / 0.01381
=0.9102

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10.698 / 155.618) / (13.075 / 176.91)
=0.068745 / 0.073908
=0.9301

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((277.039 + 240.761) / 1182.896) / ((297.472 + 207.09) / 1238.655)
=0.437739 / 0.407347
=1.0746

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15.326 - 0 - 58.001) / 1182.896
=-0.036077

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Alam Sutera Realty Tbk has a M-score of -1.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.72 mean?
PT Alam Sutera Realty Tbk (STU:8AS) has a Beneish M-Score of -1.72 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Alam Sutera Realty Tbk and its competitors. According to the industry distribution chart, PT Alam Sutera Realty Tbk ranks #1273 out of 1684 companies in the Real Estate industry, placing it in the top 75.6%.
Is PT Alam Sutera Realty Tbk's Beneish M-Score too high?
PT Alam Sutera Realty Tbk's current Beneish M-Score is -1.72. Based on the distribution chart, PT Alam Sutera Realty Tbk ranks #1273 out of 1684 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Alam Sutera Realty Tbk has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does PT Alam Sutera Realty Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Alam Sutera Realty Tbk ranks #1273 out of 1684 companies for Beneish M-Score. This places PT Alam Sutera Realty Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Alam Sutera Realty Tbk and its competitors. PT Alam Sutera Realty Tbk's current Beneish M-Score is -1.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Alam Sutera Realty Tbk stock overvalued right now?
PT Alam Sutera Realty Tbk (STU:8AS) has a current Beneish M-Score of -1.72. The current Beneish M-Score is -1.72. PT Alam Sutera Realty Tbk's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Alam Sutera Realty Tbk (STU:8AS), the current Beneish M-Score is -1.72 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Alam Sutera Realty Tbk Business Description

Other Exchanges ASRI:Indonesia
Address Jalan Jend. Gatot Subroto, Kav. 22, Wisma Argo Manunggal, 18 Floor, Karet Semanggi, Setiabudi District, South Jakarta, Jakarta, IDN, 12930
PT Alam Sutera Realty Tbk is an Indonesia-based company engaged in the development and management of the housing business. The company is also involved in the business of landed houses, commercial areas, apartments, office buildings, industrial areas, shopping centers, and recreational areas. The company operates through the following segments: Property developer; Investment properties; Tourism, and Others. The company generates maximum revenue from the Property developer segment.
72GF Score

Get the complete analysis for STU:8AS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.00
Price