Crown Castle (STU:8CW) Beneish M-Score: -2.84 (As of Jul. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:8CW Crown Castle Inc STU:8CW
63 GF Score
Price €65.00
GF Value €78.78
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Crown Castle Beneish M-Score?

Crown Castle STU:8CW -1.52% 63 Beneish M-Score is -2.84 as of Jul. 28, 2026. GuruFocus rates STU:8CW with a GF Score™ of 63/100 and a GF Value™ of €78.78 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 750 REITs companies, Crown Castle ranks better than 82.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.84 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Crown Castle's Beneish M-Score or its related term are showing as below:

STU:8CW' s Beneish M-Score Range Over the Past 10 Years
Min: -3.87   Med: -2.58   Max: 5.45
Current: -2.84

During the past 13 years, the highest Beneish M-Score of Crown Castle was 5.45. The lowest was -3.87. And the median was -2.58.


Crown Castle Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Crown Castle's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Crown Castle Beneish M-Score Chart

Crown Castle Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -2.53 -2.65 -3.86 -2.70

Crown Castle Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.79 -3.62 -2.70 -2.55 -2.84

STU:8CW vs IRM, SBAC, WY: Beneish M-Score Comparison

For the REIT - Specialty subindustry, Crown Castle's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Castle Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Crown Castle's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Crown Castle's Beneish M-Score falls into.


STU:8CW
63GF Score
Crown Castle Inc STU:8CW
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Crown Castle Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Crown Castle for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3509+0.528 * 1.0182+0.404 * 0.6501+0.892 * 0.899+0.115 * 1.0774
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0523+4.679 * -0.080906-0.327 * 1.1524
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €321 Mil.
Revenue was 874.944 + 873.65 + 914.634 + 913.344 = €3,577 Mil.
Gross Profit was 642.32 + 643.56 + 675.514 + 674.784 = €2,636 Mil.
Total Current Assets was €1,489 Mil.
Total Assets was €18,672 Mil.
Property, Plant and Equipment(Net PPE) was €10,047 Mil.
Depreciation, Depletion and Amortization(DDA) was €586 Mil.
Selling, General, & Admin. Expense(SGA) was €325 Mil.
Total Current Liabilities was €2,856 Mil.
Long-Term Debt & Capital Lease Obligation was €18,129 Mil.
Net Income was 81.592 + 130.615 + 251.076 + 275.196 = €738 Mil.
Non Operating Income was 18.228 + -15.57 + -3.416 + -2.556 = €-3 Mil.
Cash Flow from Operations was 460.908 + 440.285 + 742.98 + 608.328 = €2,253 Mil.
Total Receivables was €264 Mil.
Revenue was 919.02 + 981.425 + 1068.645 + 1009.12 = €3,978 Mil.
Gross Profit was 677.994 + 733.525 + 811.75 + 762.246 = €2,986 Mil.
Total Current Assets was €931 Mil.
Total Assets was €27,428 Mil.
Property, Plant and Equipment(Net PPE) was €10,373 Mil.
Depreciation, Depletion and Amortization(DDA) was €654 Mil.
Selling, General, & Admin. Expense(SGA) was €344 Mil.
Total Current Liabilities was €3,297 Mil.
Long-Term Debt & Capital Lease Obligation was €23,451 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(321.16 / 3576.572) / (264.435 / 3978.21)
=0.089795 / 0.066471
=1.3509

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2985.515 / 3978.21) / (2636.178 / 3576.572)
=0.750467 / 0.737068
=1.0182

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1489.488 + 10047.1) / 18672.416) / (1 - (931.158 + 10372.788) / 27428.412)
=0.382159 / 0.587875
=0.6501

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3576.572 / 3978.21
=0.899

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(654.251 / (654.251 + 10372.788)) / (585.524 / (585.524 + 10047.1))
=0.059332 / 0.055069
=1.0774

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(324.966 / 3576.572) / (343.511 / 3978.21)
=0.09086 / 0.086348
=1.0523

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18129.048 + 2855.72) / 18672.416) / ((23450.616 + 3297.201) / 27428.412)
=1.123838 / 0.975186
=1.1524

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(738.479 - -3.314 - 2252.501) / 18672.416
=-0.080906

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Crown Castle has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.84 mean?
Crown Castle (STU:8CW) has a Beneish M-Score of -2.84 as of Jul. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Crown Castle and its competitors. According to the industry distribution chart, Crown Castle ranks #131 out of 750 companies in the REITs industry, placing it in the top 17.5%.
Is Crown Castle's Beneish M-Score too high?
Crown Castle's current Beneish M-Score is -2.84. Based on the distribution chart, Crown Castle ranks #131 out of 750 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Crown Castle has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Crown Castle's Beneish M-Score compare to IRM and SBAC?
According to the REITs industry distribution chart, Crown Castle ranks #131 out of 750 companies for Beneish M-Score. This places Crown Castle in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Crown Castle and its competitors. Crown Castle's current Beneish M-Score is -2.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Crown Castle stock overvalued right now?
Based on GuruFocus' analysis, Crown Castle (STU:8CW) is currently considered Modestly Undervalued. The stock's GF Value™ is €78.78, compared to a current price of €65.00 — trading 17.5% below its estimated fair value. The current Beneish M-Score is -2.84. Crown Castle's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Crown Castle (STU:8CW), the current Beneish M-Score is -2.84 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Crown Castle (STU:8CW) Overvalued in 2026?

Based on GuruFocus' analysis, Crown Castle stock appears to be undervalued. The current stock price of €65.00 is trading 17.5% below its estimated GF Value™ of €78.78. GuruFocus considers Crown Castle to be Modestly Undervalued.

Key valuation signals for STU:8CW:

  • Beneish M-Score: -2.84
  • GF Value™: €78.78 vs. price of €65.00 (17.5% below fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the STU:8CW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Crown Castle Business Description

Industry Real EstateREITs
Other Exchanges CCI:USA0I4W:UKC1CI34:Brazil
Address 8020 Katy Freeway, Houston, TX, USA, 77024-1908
Crown Castle owns or manages roughly 40,000 wireless towers in the United States. It leases space on its towers to wireless service providers, which install equipment to support their wireless networks. The company has a very concentrated customer base, with about 90% of its revenue from the Big Three US mobile carriers: Verizon, T-Mobile, and AT&T. Crown Castle has plans to divest its fiber business, which is expected to be finalized in the first half of 2026. After that, it will be a stand-alone tower operator. Crown Castle operates as a real estate investment trust.
63GF Score

Get the complete analysis for STU:8CW

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€65.00
Price
€78.78
GF Value